NORDIC WIND AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

102,77 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 818 000	−1 293 000	−682 000	−210 000
Total Assets	239 000	336 000	1 164 000	2 000
Total Equity	−1 769 000	−2 171 000	−878 000	−196 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 818 000	1 293 000	682 000	210 000
Operating Profit	−1 818 000	−1 293 000	−682 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 818 000	−1 293 000	−682 000	−210 000
Tax	0	0	0	0
Net Income	−1 818 000	−1 293 000	−682 000	−210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	317 000	417 000	0
Total Current Assets	23 000	19 000	748 000	2 000
Total Assets	239 000	336 000	1 164 000	2 000
Total Retained Equity	−4 014 000	−2 195 000	−902 000	−220 000
Total Equity	−1 769 000	−2 171 000	−878 000	−196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 009 000	2 507 000	2 042 000	197 000
Total Equity and Debt	239 000	336 000	1 164 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	0
Depreciation	100 000	100 000	83 000	0
Impairment	0	0	0	0
Expenditure	1 818 000	1 293 000	682 000	210 000
Operating Profit	−1 818 000	−1 293 000	−682 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 818 000	−1 293 000	−682 000	−210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	217 000	317 000	417 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	217 000	317 000	417 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	9 000	736 000	2 000
Total Current Assets	23 000	19 000	748 000	2 000
Total Assets	239 000	336 000	1 164 000	2 000
Total Equity	−1 769 000	−2 171 000	−878 000	−196 000
Short-Term Group Debt	0	0	1 920 000	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	87 000	117 000	156 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000 000	2 420 000	5 000	41 000
Total Current Debt	2 009 000	2 507 000	2 042 000	197 000
Total Equity and Debt	239 000	336 000	1 164 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,77 %	59,56 %	77,68 %	107,14 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,37	0,01
Quick Ratio	0,01	0,01	0,37	0,01
Equity Ratio	−7,4	−6,46	−0,75	−98
Gross Profit Margin	-	-	-	-