STORGATA 23 HAMMERFEST AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

7,56 %

Current Ratio

1,28

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 125 000	2 147 000	2 100 000	1 990 000
Net Income	697 000	716 000	628 000	362 000
Total Assets	28 480 000	28 603 000	28 973 000	28 892 000
Total Equity	9 219 000	8 523 000	7 806 000	7 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 125 000	2 147 000	2 100 000	1 990 000
Expenditure	968 000	1 010 000	950 000	1 197 000
Operating Profit	1 157 000	1 137 000	1 150 000	793 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	266 000	223 000	350 000	389 000
Financial Balance	−262 000	−219 000	−346 000	−385 000
Earnings Before Tax	894 000	918 000	805 000	408 000
Tax	198 000	202 000	177 000	46 000
Net Income	697 000	716 000	628 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 762 000	27 935 000	28 101 000	28 289 000
Total Current Assets	719 000	668 000	873 000	603 000
Total Assets	28 480 000	28 603 000	28 973 000	28 892 000
Total Retained Equity	2 225 000	1 528 000	812 000	184 000
Total Equity	9 219 000	8 523 000	7 806 000	7 179 000
Total Long-Term Debt	18 701 000	19 518 000	20 444 000	21 152 000
Total Current Debt	560 000	563 000	723 000	562 000
Total Equity and Debt	28 480 000	28 603 000	28 973 000	28 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 125 000	2 147 000	2 100 000	1 990 000
Revenue	2 125 000	2 147 000	2 100 000	1 990 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	188 000	188 000	188 000	188 000
Impairment	0	0	0	0
Expenditure	968 000	1 010 000	950 000	1 197 000
Operating Profit	1 157 000	1 137 000	1 150 000	793 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	266 000	223 000	350 000	389 000
Financial Balance	−262 000	−219 000	−346 000	−385 000
Dividends	0	0	0	0
Net Income	697 000	716 000	628 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	22 000	0	0
Real Eastate	27 587 000	27 587 000	27 587 000	27 587 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	326 000	514 000	702 000
Total Tangible Assets	27 724 000	27 912 000	28 101 000	28 289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 762 000	27 935 000	28 101 000	28 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	370 000	305 000	382 000	351 000
Total Current Assets	719 000	668 000	873 000	603 000
Total Assets	28 480 000	28 603 000	28 973 000	28 892 000
Total Equity	9 219 000	8 523 000	7 806 000	7 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 701 000	19 518 000	20 444 000	21 152 000
Creditors	121 000	146 000	177 000	139 000
Unpaid Taxes	8 000	7 000	12 000	−2 000
Dividends	0	0	0	0
Other Current Debt	219 000	178 000	343 000	401 000
Total Current Debt	560 000	563 000	723 000	562 000
Total Equity and Debt	28 480 000	28 603 000	28 973 000	28 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,56 %	8,4 %	8,05 %	5,04 %
Debt-to-Equity Ratio	2,03	2,29	2,62	2,95
Operating Profit Margin	54,45 %	52,96 %	54,76 %	39,85 %
Current Ratio	1,28	1,19	1,21	1,07
Quick Ratio	1,28	1,19	1,21	1,07
Equity Ratio	0,32	0,3	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %