MYRA EIENDOM AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

17,68 %

Current Ratio

1,69

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 700 000	2 424 000	2 365 000	2 323 000
Net Income	1 457 000	1 185 000	1 182 000	1 155 000
Total Assets	20 333 000	19 402 000	21 254 000	20 671 000
Total Equity	8 240 000	6 783 000	7 098 000	7 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 700 000	2 424 000	2 365 000	2 323 000
Expenditure	404 000	472 000	402 000	416 000
Operating Profit	2 296 000	1 952 000	1 963 000	1 907 000
Financial Income	13 000	3 000	4 000	5 000
Financial Costs	441 000	437 000	452 000	430 000
Financial Balance	−428 000	−434 000	−448 000	−425 000
Earnings Before Tax	1 868 000	1 519 000	1 515 000	1 481 000
Tax	411 000	334 000	333 000	326 000
Net Income	1 457 000	1 185 000	1 182 000	1 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 803 000	17 082 000	17 361 000	17 640 000
Total Current Assets	3 530 000	2 320 000	3 893 000	3 031 000
Total Assets	20 333 000	19 402 000	21 254 000	20 671 000
Total Retained Equity	1 457 000	0	−318 000	0
Total Equity	8 240 000	6 783 000	7 098 000	7 416 000
Total Long-Term Debt	10 008 000	10 622 000	11 232 000	11 840 000
Total Current Debt	2 085 000	1 998 000	2 923 000	1 415 000
Total Equity and Debt	20 333 000	19 402 000	21 254 000	20 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 700 000	2 424 000	2 365 000	2 323 000
Other Income	0	0	0	0
Revenue	2 700 000	2 424 000	2 365 000	2 323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	279 000	279 000	279 000	279 000
Impairment	0	0	0	0
Expenditure	404 000	472 000	402 000	416 000
Operating Profit	2 296 000	1 952 000	1 963 000	1 907 000
Financial Income	13 000	3 000	4 000	5 000
Financial Costs	441 000	437 000	452 000	430 000
Financial Balance	−428 000	−434 000	−448 000	−425 000
Dividends	0	1 500 000	1 500 000	0
Net Income	1 457 000	1 185 000	1 182 000	1 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 645 000	16 872 000	17 099 000	17 326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	159 000	210 000	262 000	313 000
Total Tangible Assets	16 803 000	17 082 000	17 361 000	17 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 803 000	17 082 000	17 361 000	17 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 325 000	2 211 000	3 866 000	3 006 000
Total Current Assets	3 530 000	2 320 000	3 893 000	3 031 000
Total Assets	20 333 000	19 402 000	21 254 000	20 671 000
Total Equity	8 240 000	6 783 000	7 098 000	7 416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 008 000	10 622 000	11 232 000	11 840 000
Creditors	5 000	29 000	27 000	26 000
Unpaid Taxes	112 000	101 000	98 000	95 000
Dividends	0	1 500 000	1 500 000	0
Other Current Debt	1 544 000	23 000	958 000	964 000
Total Current Debt	2 085 000	1 998 000	2 923 000	1 415 000
Total Equity and Debt	20 333 000	19 402 000	21 254 000	20 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,68 %	17,47 %	16,65 %	15,57 %
Debt-to-Equity Ratio	1,21	1,57	1,58	1,6
Operating Profit Margin	85,04 %	80,53 %	83 %	82,09 %
Current Ratio	1,69	1,16	1,33	2,14
Quick Ratio	1,69	1,16	1,33	2,14
Equity Ratio	0,41	0,35	0,33	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %