BISLET GARASJEHUS AS

0277 OSLO

Finances

Share Ownership

Return on Equity

5,99 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	1 525 000	1 014 000	574 000
Net Income	61 000	733 000	174 000	−183 000
Total Assets	1 943 000	1 950 000	1 928 000	2 287 000
Total Equity	1 019 000	1 181 000	483 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	1 525 000	1 014 000	574 000
Expenditure	610 000	652 000	748 000	761 000
Operating Profit	67 000	873 000	266 000	−187 000
Financial Income	11 000	76 000	5 000	4 000
Financial Costs	0	10 000	48 000	52 000
Financial Balance	11 000	66 000	−43 000	−48 000
Earnings Before Tax	78 000	939 000	223 000	−234 000
Tax	17 000	207 000	49 000	−52 000
Net Income	61 000	733 000	174 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 378 000	1 461 000	1 709 000	1 878 000
Total Current Assets	565 000	489 000	219 000	410 000
Total Assets	1 943 000	1 950 000	1 928 000	2 287 000
Total Retained Equity	452 000	614 000	−84 000	−258 000
Total Equity	1 019 000	1 181 000	483 000	309 000
Total Long-Term Debt	238 000	283 000	949 000	1 402 000
Total Current Debt	686 000	486 000	496 000	577 000
Total Equity and Debt	1 943 000	1 950 000	1 928 000	2 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	836 000	368 000	0
Other Income	678 000	689 000	646 000	574 000
Revenue	678 000	1 525 000	1 014 000	574 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	55 000	128 000	83 000
Depreciation	83 000	84 000	87 000	88 000
Impairment	0	0	0	0
Expenditure	610 000	652 000	748 000	761 000
Operating Profit	67 000	873 000	266 000	−187 000
Financial Income	11 000	76 000	5 000	4 000
Financial Costs	0	10 000	48 000	52 000
Financial Balance	11 000	66 000	−43 000	−48 000
Dividends	0	0	0	0
Net Income	61 000	733 000	174 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 372 000	1 417 000	1 627 000	1 758 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	44 000	82 000	120 000
Total Tangible Assets	1 378 000	1 461 000	1 709 000	1 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 378 000	1 461 000	1 709 000	1 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	412 000	24 000	175 000
Total Current Assets	565 000	489 000	219 000	410 000
Total Assets	1 943 000	1 950 000	1 928 000	2 287 000
Total Equity	1 019 000	1 181 000	483 000	309 000
Short-Term Group Debt	451 000	192 000	0	0
Total Long-Term Debt	238 000	283 000	949 000	1 402 000
Creditors	17 000	0	0	182 000
Unpaid Taxes	49 000	78 000	91 000	69 000
Dividends	0	0	0	0
Other Current Debt	168 000	216 000	405 000	325 000
Total Current Debt	686 000	486 000	496 000	577 000
Total Equity and Debt	1 943 000	1 950 000	1 928 000	2 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,99 %	62,07 %	36,02 %	−59,22 %
Debt-to-Equity Ratio	0,23	0,24	1,96	4,54
Operating Profit Margin	9,88 %	57,25 %	26,23 %	−32,58 %
Current Ratio	0,82	1,01	0,44	0,71
Quick Ratio	0,82	1,01	0,44	0,71
Equity Ratio	0,52	0,61	0,25	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %