JB MASKIN & BETONG AS

5640 EIKELANDSOSEN

Finances

Share Ownership

Return on Equity

29,83 %

Current Ratio

4,15

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 698 000	5 214 000	5 597 000	3 931 000
Net Income	1 809 000	541 000	986 000	788 000
Total Assets	7 566 000	5 036 000	6 141 000	3 335 000
Total Equity	6 064 000	4 255 000	3 714 000	2 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 698 000	5 214 000	5 597 000	3 931 000
Expenditure	7 384 000	4 627 000	4 234 000	2 921 000
Operating Profit	2 314 000	587 000	1 364 000	1 009 000
Financial Income	6 000	4 000	3 000	2 000
Financial Costs	1 000	0	0	1 000
Financial Balance	5 000	4 000	3 000	1 000
Earnings Before Tax	2 319 000	591 000	1 367 000	1 010 000
Tax	510 000	50 000	380 000	222 000
Net Income	1 809 000	541 000	986 000	788 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 017 000	3 185 000	3 676 000	1 903 000
Total Current Assets	4 549 000	1 851 000	2 465 000	1 432 000
Total Assets	7 566 000	5 036 000	6 141 000	3 335 000
Total Retained Equity	5 964 000	4 155 000	3 614 000	2 628 000
Total Equity	6 064 000	4 255 000	3 714 000	2 728 000
Total Long-Term Debt	405 000	322 000	280 000	86 000
Total Current Debt	1 097 000	459 000	2 147 000	521 000
Total Equity and Debt	7 566 000	5 036 000	6 141 000	3 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 350 000	5 179 000	4 514 000	3 931 000
Other Income	348 000	35 000	1 082 000	0
Revenue	9 698 000	5 214 000	5 597 000	3 931 000
Cost of Goods Sold	5 168 000	2 509 000	1 923 000	1 419 000
Salary Costs	703 000	699 000	703 000	447 000
Depreciation	558 000	589 000	520 000	295 000
Impairment	0	0	0	0
Expenditure	7 384 000	4 627 000	4 234 000	2 921 000
Operating Profit	2 314 000	587 000	1 364 000	1 009 000
Financial Income	6 000	4 000	3 000	2 000
Financial Costs	1 000	0	0	1 000
Financial Balance	5 000	4 000	3 000	1 000
Dividends	0	0	0	0
Net Income	1 809 000	541 000	986 000	788 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 017 000	3 185 000	3 676 000	1 903 000
Fixtures	0	0	0	0
Total Tangible Assets	3 017 000	3 185 000	3 676 000	1 903 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 017 000	3 185 000	3 676 000	1 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 857 000	807 000	943 000	250 000
Total Current Assets	4 549 000	1 851 000	2 465 000	1 432 000
Total Assets	7 566 000	5 036 000	6 141 000	3 335 000
Total Equity	6 064 000	4 255 000	3 714 000	2 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	405 000	322 000	280 000	86 000
Creditors	261 000	264 000	628 000	246 000
Unpaid Taxes	240 000	37 000	100 000	0
Dividends	0	0	0	0
Other Current Debt	169 000	149 000	1 232 000	73 000
Total Current Debt	1 097 000	459 000	2 147 000	521 000
Total Equity and Debt	7 566 000	5 036 000	6 141 000	3 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,83 %	12,71 %	26,55 %	28,89 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,03
Operating Profit Margin	23,86 %	11,26 %	24,37 %	25,67 %
Current Ratio	4,15	4,03	1,15	2,75
Quick Ratio	4,15	4,03	1,15	2,75
Equity Ratio	0,8	0,84	0,6	0,82
Gross Profit Margin	46,71 %	51,88 %	65,64 %	63,9 %