ABERA HOME AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

36,46 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	412 000	146 000	6 000
Net Income	−202 000	−108 000	−374 000	−6 000
Total Assets	31 000	8 000	5 000	7 000
Total Equity	−554 000	−352 000	−244 000	−170 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	412 000	146 000	6 000
Expenditure	871 000	512 000	518 000	12 000
Operating Profit	−173 000	−100 000	−372 000	−6 000
Financial Income	4 000	0	0	0
Financial Costs	33 000	8 000	2 000	0
Financial Balance	−29 000	−8 000	−2 000	0
Earnings Before Tax	−202 000	−108 000	−374 000	−6 000
Tax	0	0	0	0
Net Income	−202 000	−108 000	−374 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	31 000	8 000	5 000	7 000
Total Assets	31 000	8 000	5 000	7 000
Total Retained Equity	−884 000	−682 000	−574 000	−200 000
Total Equity	−554 000	−352 000	−244 000	−170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	585 000	360 000	249 000	176 000
Total Equity and Debt	31 000	8 000	5 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	698 000	412 000	146 000	0
Other Income	0	0	0	6 000
Revenue	698 000	412 000	146 000	6 000
Cost of Goods Sold	663 000	289 000	324 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	871 000	512 000	518 000	12 000
Operating Profit	−173 000	−100 000	−372 000	−6 000
Financial Income	4 000	0	0	0
Financial Costs	33 000	8 000	2 000	0
Financial Balance	−29 000	−8 000	−2 000	0
Dividends	0	0	0	0
Net Income	−202 000	−108 000	−374 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	2 000	5 000	7 000
Total Current Assets	31 000	8 000	5 000	7 000
Total Assets	31 000	8 000	5 000	7 000
Total Equity	−554 000	−352 000	−244 000	−170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	23 000	−1 000	1 000
Unpaid Taxes	18 000	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	336 000	261 000	249 000	176 000
Total Current Debt	585 000	360 000	249 000	176 000
Total Equity and Debt	31 000	8 000	5 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,46 %	30,68 %	153,28 %	3,53 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−24,79 %	−24,27 %	−254,79 %	−100 %
Current Ratio	0,05	0,02	0,02	0,04
Quick Ratio	0,05	0,02	0,02	0,04
Equity Ratio	−17,87	−44	−48,8	−24,29
Gross Profit Margin	5,01 %	29,85 %	−121,92 %	100 %