UNITA AS

1153 OSLO

Finances

Share Ownership

Return on Equity

66,87 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 396 000	38 000	116 000	31 000
Net Income	111 000	−8 000	63 000	−22 000
Total Assets	724 000	181 000	188 000	111 000
Total Equity	166 000	155 000	163 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 396 000	38 000	116 000	31 000
Expenditure	1 242 000	46 000	52 000	53 000
Operating Profit	154 000	−8 000	63 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	154 000	−8 000	63 000	−22 000
Tax	43 000	0	0	0
Net Income	111 000	−8 000	63 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	724 000	181 000	188 000	111 000
Total Assets	724 000	181 000	188 000	111 000
Total Retained Equity	136 000	125 000	133 000	65 000
Total Equity	166 000	155 000	163 000	95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	558 000	25 000	24 000	17 000
Total Equity and Debt	724 000	181 000	188 000	111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 396 000	38 000	116 000	31 000
Other Income	0	0	0	0
Revenue	1 396 000	38 000	116 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 106 000	22 000	42 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 242 000	46 000	52 000	53 000
Operating Profit	154 000	−8 000	63 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	111 000	−8 000	63 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	12 000	17 000	30 000
Total Current Assets	724 000	181 000	188 000	111 000
Total Assets	724 000	181 000	188 000	111 000
Total Equity	166 000	155 000	163 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−10 000	1 000	0	11 000
Unpaid Taxes	336 000	19 000	24 000	5 000
Dividends	100 000	0	0	0
Other Current Debt	98 000	5 000	1 000	1 000
Total Current Debt	558 000	25 000	24 000	17 000
Total Equity and Debt	724 000	181 000	188 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,87 %	−5,16 %	38,65 %	−23,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,03 %	−21,05 %	54,31 %	−70,97 %
Current Ratio	1,3	7,24	7,83	6,53
Quick Ratio	1,3	7,24	7,83	6,53
Equity Ratio	0,23	0,86	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %