RUVITO AS

5515 HAUGESUND

Finances

Return on Equity

4 975 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 152 000	4 611 000	4 752 000	5 154 000
Net Income	2 985 000	1 642 000	1 551 000	1 688 000
Total Assets	5 027 000	3 590 000	3 612 000	3 363 000
Total Equity	60 000	106 000	106 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 152 000	4 611 000	4 752 000	5 154 000
Expenditure	2 328 000	2 489 000	2 762 000	2 710 000
Operating Profit	3 824 000	2 122 000	1 991 000	2 443 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	10 000
Financial Balance	0	−1 000	−1 000	−10 000
Earnings Before Tax	3 823 000	2 122 000	1 990 000	2 434 000
Tax	839 000	479 000	439 000	746 000
Net Income	2 985 000	1 642 000	1 551 000	1 688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	333 000	338 000	318 000
Total Current Assets	4 694 000	3 257 000	3 274 000	3 045 000
Total Assets	5 027 000	3 590 000	3 612 000	3 363 000
Total Retained Equity	10 000	0	0	6 000
Total Equity	60 000	106 000	106 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 968 000	3 484 000	3 505 000	3 251 000
Total Equity and Debt	5 027 000	3 590 000	3 612 000	3 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 152 000	3 496 000	3 681 000	4 143 000
Other Income	0	1 115 000	1 071 000	1 010 000
Revenue	6 152 000	4 611 000	4 752 000	5 154 000
Cost of Goods Sold	0	0	4 000	22 000
Salary Costs	542 000	850 000	825 000	819 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 328 000	2 489 000	2 762 000	2 710 000
Operating Profit	3 824 000	2 122 000	1 991 000	2 443 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	10 000
Financial Balance	0	−1 000	−1 000	−10 000
Dividends	0	0	0	0
Net Income	2 985 000	1 642 000	1 551 000	1 688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	303 000	303 000	303 000	303 000
Total Tangible Assets	303 000	303 000	303 000	303 000
Total Fiancial Fixed Assets	30 000	30 000	34 000	14 000
Total Fixed Assets	333 000	333 000	338 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	620 000	198 000	248 000	195 000
Total Current Assets	4 694 000	3 257 000	3 274 000	3 045 000
Total Assets	5 027 000	3 590 000	3 612 000	3 363 000
Total Equity	60 000	106 000	106 000	112 000
Short-Term Group Debt	4 739 000	3 246 000	3 371 000	3 153 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	91 000	23 000	−7 000
Unpaid Taxes	12 000	50 000	46 000	39 000
Dividends	0	0	0	0
Other Current Debt	139 000	81 000	66 000	66 000
Total Current Debt	4 968 000	3 484 000	3 505 000	3 251 000
Total Equity and Debt	5 027 000	3 590 000	3 612 000	3 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 975 %	1 549,06 %	1 463,21 %	1 507,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,16 %	46,02 %	41,9 %	47,4 %
Current Ratio	0,94	0,93	0,93	0,94
Quick Ratio	0,94	0,93	0,93	0,94
Equity Ratio	0,01	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	99,92 %	99,57 %