SKARA AS

0781 OSLO

Finances

Return on Equity

−9 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−135 000	164 000	76 000	37 000
Total Assets	2 551 000	1 527 000	848 000	419 000
Total Equity	1 500 000	638 000	474 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	167 000	76 000	38 000
Financial Costs	138 000	3 000	2 000	0
Financial Balance	−138 000	164 000	74 000	38 000
Earnings Before Tax	−138 000	164 000	75 000	37 000
Tax	−3 000	0	−1 000	0
Net Income	−135 000	164 000	76 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	406 000	403 000	249 000	248 000
Total Current Assets	2 144 000	1 124 000	599 000	171 000
Total Assets	2 551 000	1 527 000	848 000	419 000
Total Retained Equity	148 000	283 000	120 000	44 000
Total Equity	1 500 000	638 000	474 000	398 000
Total Long-Term Debt	1 050 000	890 000	374 000	20 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 551 000	1 527 000	848 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	167 000	76 000	38 000
Financial Costs	138 000	3 000	2 000	0
Financial Balance	−138 000	164 000	74 000	38 000
Dividends	0	0	0	0
Net Income	−135 000	164 000	76 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	402 000	402 000	248 000	248 000
Total Fixed Assets	406 000	403 000	249 000	248 000
Stock	0	0	0	0
Total Investments	2 144 000	1 124 000	599 000	171 000
Cash, Bank	0	0	0	0
Total Current Assets	2 144 000	1 124 000	599 000	171 000
Total Assets	2 551 000	1 527 000	848 000	419 000
Total Equity	1 500 000	638 000	474 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 050 000	890 000	374 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 551 000	1 527 000	848 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9 %	25,71 %	16,03 %	9,3 %
Debt-to-Equity Ratio	0,7	1,39	0,79	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,59	0,42	0,56	0,95
Gross Profit Margin	-	-	-	-