MINDO AS

4610 KRISTIANSAND S

Finances

Return on Equity

30,56 %

Current Ratio

1,45

Debt-to-Equity Ratio

13,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 113 000	1 987 000	2 655 000	0
Net Income	77 000	−173 000	420 000	−83 000
Total Assets	4 372 000	2 983 000	1 118 000	36 000
Total Equity	252 000	176 000	349 000	−71 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 113 000	1 987 000	2 655 000	0
Expenditure	1 964 000	2 149 000	2 131 000	83 000
Operating Profit	148 000	−162 000	525 000	−83 000
Financial Income	0	0	1 000	0
Financial Costs	72 000	12 000	7 000	0
Financial Balance	−72 000	−12 000	−6 000	0
Earnings Before Tax	77 000	−174 000	518 000	−83 000
Tax	0	−1 000	98 000	0
Net Income	77 000	−173 000	420 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 401 000	2 009 000	32 000	27 000
Total Current Assets	970 000	974 000	1 086 000	9 000
Total Assets	4 372 000	2 983 000	1 118 000	36 000
Total Retained Equity	228 000	151 000	325 000	−96 000
Total Equity	252 000	176 000	349 000	−71 000
Total Long-Term Debt	3 450 000	2 000 000	1 000	0
Total Current Debt	669 000	808 000	769 000	107 000
Total Equity and Debt	4 372 000	2 983 000	1 118 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 113 000	1 987 000	2 655 000	0
Other Income	0	0	0	0
Revenue	2 113 000	1 987 000	2 655 000	0
Cost of Goods Sold	159 000	295 000	1 674 000	0
Salary Costs	1 390 000	1 420 000	268 000	0
Depreciation	8 000	8 000	10 000	3 000
Impairment	0	0	0	0
Expenditure	1 964 000	2 149 000	2 131 000	83 000
Operating Profit	148 000	−162 000	525 000	−83 000
Financial Income	0	0	1 000	0
Financial Costs	72 000	12 000	7 000	0
Financial Balance	−72 000	−12 000	−6 000	0
Dividends	0	0	0	0
Net Income	77 000	−173 000	420 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	9 000	17 000	27 000
Total Tangible Assets	1 000	9 000	17 000	27 000
Total Fiancial Fixed Assets	3 400 000	2 000 000	15 000	0
Total Fixed Assets	3 401 000	2 009 000	32 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	505 000	927 000	9 000
Total Current Assets	970 000	974 000	1 086 000	9 000
Total Assets	4 372 000	2 983 000	1 118 000	36 000
Total Equity	252 000	176 000	349 000	−71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 450 000	2 000 000	1 000	0
Creditors	48 000	66 000	172 000	0
Unpaid Taxes	182 000	291 000	171 000	0
Dividends	0	0	0	0
Other Current Debt	439 000	450 000	328 000	107 000
Total Current Debt	669 000	808 000	769 000	107 000
Total Equity and Debt	4 372 000	2 983 000	1 118 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,56 %	−98,3 %	120,34 %	116,9 %
Debt-to-Equity Ratio	13,69	11,36	0	−0
Operating Profit Margin	7 %	−8,15 %	19,77 %	-
Current Ratio	1,45	1,21	1,41	0,08
Quick Ratio	1,45	1,21	1,41	0,08
Equity Ratio	0,06	0,06	0,31	−1,97
Gross Profit Margin	92,48 %	85,15 %	36,95 %	-