company

WIDAR'S SERVICE AS

3647 HVITTINGFOSS

Finances

Share Ownership

Return on Equity

−43,33 %

Current Ratio

0,98

Debt-to-Equity Ratio

19,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 073 000	1 026 000	694 000	719 000
Net Income	−13 000	36 000	−13 000	5 000
Total Assets	746 000	547 000	179 000	202 000
Total Equity	30 000	43 000	7 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 073 000	1 026 000	694 000	719 000
Expenditure	1 070 000	967 000	703 000	705 000
Operating Profit	2 000	60 000	−10 000	14 000
Financial Income	0	0	0	0
Financial Costs	18 000	14 000	6 000	7 000
Financial Balance	−18 000	−14 000	−6 000	−7 000
Earnings Before Tax	−17 000	46 000	−16 000	6 000
Tax	−4 000	10 000	−4 000	1 000
Net Income	−13 000	36 000	−13 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	630 000	419 000	92 000	124 000
Total Current Assets	117 000	129 000	87 000	78 000
Total Assets	746 000	547 000	179 000	202 000
Total Retained Equity	13 000	26 000	−10 000	3 000
Total Equity	30 000	43 000	7 000	20 000
Total Long-Term Debt	596 000	367 000	87 000	102 000
Total Current Debt	120 000	137 000	85 000	80 000
Total Equity and Debt	746 000	547 000	179 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 004 000	1 026 000	694 000	719 000
Other Income	69 000	0	0	0
Revenue	1 073 000	1 026 000	694 000	719 000
Cost of Goods Sold	112 000	183 000	127 000	115 000
Salary Costs	468 000	374 000	360 000	356 000
Depreciation	144 000	87 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	1 070 000	967 000	703 000	705 000
Operating Profit	2 000	60 000	−10 000	14 000
Financial Income	0	0	0	0
Financial Costs	18 000	14 000	6 000	7 000
Financial Balance	−18 000	−14 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	−13 000	36 000	−13 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	54 000	83 000	8 000	16 000
Fixtures	576 000	336 000	78 000	106 000
Total Tangible Assets	630 000	419 000	86 000	121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	630 000	419 000	92 000	124 000
Stock	0	0	22 000	0
Total Investments	0	0	0	0
Cash, Bank	21 000	49 000	17 000	60 000
Total Current Assets	117 000	129 000	87 000	78 000
Total Assets	746 000	547 000	179 000	202 000
Total Equity	30 000	43 000	7 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	596 000	367 000	87 000	102 000
Creditors	20 000	55 000	25 000	4 000
Unpaid Taxes	54 000	44 000	28 000	44 000
Dividends	0	0	0	0
Other Current Debt	46 000	38 000	32 000	32 000
Total Current Debt	120 000	137 000	85 000	80 000
Total Equity and Debt	746 000	547 000	179 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,33 %	83,72 %	−185,71 %	25 %
Debt-to-Equity Ratio	19,87	8,53	12,43	5,1
Operating Profit Margin	0,19 %	5,85 %	−1,44 %	1,95 %
Current Ratio	0,98	0,94	1,02	0,98
Quick Ratio	0,98	0,94	1,38	0,98
Equity Ratio	0,04	0,08	0,04	0,1
Gross Profit Margin	89,56 %	82,16 %	81,7 %	84,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English