BENEDICS AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,44 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	7 000	19 000	0
Net Income	2 000	0	1 000	0
Total Assets	103 000	102 000	92 000	80 000
Total Equity	82 000	80 000	80 000	80 000

Income (NOK)	2022	2021	2020
Revenue	3 000	7 000	19 000
Expenditure	2 000	7 000	18 000
Operating Profit	2 000	0	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	2 000	0	1 000
Tax	0	0	0
Net Income	2 000	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	80 000	80 000	80 000
Total Current Assets	23 000	22 000	12 000	0
Total Assets	103 000	102 000	92 000	80 000
Total Retained Equity	2 000	0	0	0
Total Equity	82 000	80 000	80 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	22 000	12 000	0
Total Equity and Debt	103 000	102 000	92 000	80 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 000	7 000	19 000
Other Income	0	0	0
Revenue	3 000	7 000	19 000
Cost of Goods Sold	2 000	6 000	18 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	7 000	18 000
Operating Profit	2 000	0	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 000	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	80 000	80 000	80 000
Total Tangible Assets	80 000	80 000	80 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	80 000	80 000	80 000
Stock	22 000	22 000	12 000	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	0
Total Current Assets	23 000	22 000	12 000	0
Total Assets	103 000	102 000	92 000	80 000
Total Equity	82 000	80 000	80 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	12 000	0
Total Current Debt	22 000	22 000	12 000	0
Total Equity and Debt	103 000	102 000	92 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,44 %	0 %	1,25 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,67 %	0 %	5,26 %	-
Current Ratio	1,05	1	1	-
Quick Ratio	-	-	-	-
Equity Ratio	0,8	0,78	0,87	1
Gross Profit Margin	33,33 %	14,29 %	5,26 %	-