SE - HUN SNAKKER AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

−3,6 %

Current Ratio

3,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 209 000	984 000	1 557 000
Net Income	−18 000	−101 000	−18 000	237 000
Total Assets	666 000	683 000	737 000	825 000
Total Equity	500 000	518 000	619 000	637 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 209 000	984 000	1 557 000
Expenditure	1 257 000	1 313 000	1 007 000	1 253 000
Operating Profit	−18 000	−104 000	−23 000	304 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−18 000	−104 000	−23 000	305 000
Tax	0	−3 000	−5 000	67 000
Net Income	−18 000	−101 000	−18 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	188 000	282 000	376 000
Total Current Assets	572 000	495 000	455 000	449 000
Total Assets	666 000	683 000	737 000	825 000
Total Retained Equity	481 000	498 000	600 000	618 000
Total Equity	500 000	518 000	619 000	637 000
Total Long-Term Debt	0	0	3 000	9 000
Total Current Debt	166 000	165 000	116 000	180 000
Total Equity and Debt	666 000	683 000	737 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 239 000	1 209 000	984 000	1 557 000
Other Income	0	0	0	0
Revenue	1 239 000	1 209 000	984 000	1 557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	886 000	881 000	599 000	783 000
Depreciation	94 000	94 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	1 257 000	1 313 000	1 007 000	1 253 000
Operating Profit	−18 000	−104 000	−23 000	304 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−18 000	−101 000	−18 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	94 000	188 000	282 000	376 000
Total Tangible Assets	94 000	188 000	282 000	376 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	94 000	188 000	282 000	376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	495 000	455 000	448 000
Total Current Assets	572 000	495 000	455 000	449 000
Total Assets	666 000	683 000	737 000	825 000
Total Equity	500 000	518 000	619 000	637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	9 000
Creditors	0	2 000	5 000	10 000
Unpaid Taxes	50 000	42 000	33 000	40 000
Dividends	0	0	0	0
Other Current Debt	116 000	121 000	77 000	91 000
Total Current Debt	166 000	165 000	116 000	180 000
Total Equity and Debt	666 000	683 000	737 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,6 %	−19,5 %	−2,91 %	37,21 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−1,45 %	−8,6 %	−2,34 %	19,52 %
Current Ratio	3,45	3	3,92	2,49
Quick Ratio	3,45	3	3,92	2,49
Equity Ratio	0,75	0,76	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %