ADVOKAT ANN-IREN SKJELBRED

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

226,97 %

Current Ratio

5,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 375 000	2 436 000	2 329 000	2 369 000
Net Income	1 355 000	1 584 000	1 745 000	1 952 000
Total Assets	743 000	1 329 000	770 000	1 208 000
Total Equity	597 000	1 239 000	719 000	1 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 375 000	2 436 000	2 329 000	2 369 000
Expenditure	1 021 000	848 000	564 000	418 000
Operating Profit	1 355 000	1 588 000	1 765 000	1 952 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	20 000	0
Financial Balance	0	−4 000	−20 000	1 000
Earnings Before Tax	1 355 000	1 584 000	1 745 000	1 952 000
Tax	0	0	0	0
Net Income	1 355 000	1 584 000	1 745 000	1 952 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	623 000	0	20 000
Total Current Assets	743 000	706 000	770 000	1 188 000
Total Assets	743 000	1 329 000	770 000	1 208 000
Total Retained Equity	597 000	1 239 000	719 000	1 136 000
Total Equity	597 000	1 239 000	719 000	1 136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	90 000	51 000	72 000
Total Equity and Debt	743 000	1 329 000	770 000	1 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 215 000	2 436 000	2 281 000	2 208 000
Other Income	160 000	0	48 000	161 000
Revenue	2 375 000	2 436 000	2 329 000	2 369 000
Cost of Goods Sold	9 000	2 000	62 000	0
Salary Costs	1 000	0	0	0
Depreciation	0	156 000	0	0
Impairment	0	0	0	0
Expenditure	1 021 000	848 000	564 000	418 000
Operating Profit	1 355 000	1 588 000	1 765 000	1 952 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	20 000	0
Financial Balance	0	−4 000	−20 000	1 000
Dividends	0	0	0	0
Net Income	1 355 000	1 584 000	1 745 000	1 952 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	623 000	0	0
Total Tangible Assets	0	623 000	0	0
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	0	623 000	0	20 000
Stock	0	0	0	0
Total Investments	0	0	0	16 000
Cash, Bank	65 000	390 000	419 000	722 000
Total Current Assets	743 000	706 000	770 000	1 188 000
Total Assets	743 000	1 329 000	770 000	1 208 000
Total Equity	597 000	1 239 000	719 000	1 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	84 000	90 000	51 000	72 000
Dividends	0	0	0	0
Other Current Debt	62 000	0	0	0
Total Current Debt	146 000	90 000	51 000	72 000
Total Equity and Debt	743 000	1 329 000	770 000	1 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,97 %	127,85 %	242,7 %	171,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,05 %	65,19 %	75,78 %	82,4 %
Current Ratio	5,09	7,84	15,1	16,5
Quick Ratio	5,09	7,84	15,1	16,5
Equity Ratio	0,8	0,93	0,93	0,94
Gross Profit Margin	99,62 %	99,92 %	97,34 %	100 %