T10 EIENDOM AS

0158 OSLO

Finances

Share Ownership

Return on Equity

−20,14 %

Current Ratio

0,77

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 538 000	3 981 000	3 675 000
Net Income	−1 446 000	−901 000	898 000	310 000
Total Assets	39 569 000	40 223 000	42 675 000	44 180 000
Total Equity	7 178 000	8 624 000	9 525 000	8 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 538 000	3 981 000	3 675 000
Expenditure	2 457 000	2 883 000	1 944 000	2 091 000
Operating Profit	−246 000	−346 000	2 038 000	1 583 000
Financial Income	11 000	8 000	22 000	31 000
Financial Costs	1 162 000	783 000	895 000	1 186 000
Financial Balance	−1 151 000	−775 000	−873 000	−1 155 000
Earnings Before Tax	−1 397 000	−1 121 000	1 165 000	429 000
Tax	49 000	−220 000	267 000	118 000
Net Income	−1 446 000	−901 000	898 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 042 000	39 058 000	39 472 000	40 928 000
Total Current Assets	527 000	1 166 000	3 203 000	3 251 000
Total Assets	39 569 000	40 223 000	42 675 000	44 180 000
Total Retained Equity	−922 000	524 000	1 425 000	526 000
Total Equity	7 178 000	8 624 000	9 525 000	8 626 000
Total Long-Term Debt	31 706 000	30 863 000	32 363 000	34 431 000
Total Current Debt	685 000	737 000	788 000	1 122 000
Total Equity and Debt	39 569 000	40 223 000	42 675 000	44 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 533 000	2 121 000	3 103 000	2 895 000
Other Income	679 000	417 000	878 000	779 000
Revenue	2 212 000	2 538 000	3 981 000	3 675 000
Cost of Goods Sold	−33 000	0	0	0
Salary Costs	0	0	−81 000	0
Depreciation	959 000	918 000	857 000	887 000
Impairment	0	0	0	0
Expenditure	2 457 000	2 883 000	1 944 000	2 091 000
Operating Profit	−246 000	−346 000	2 038 000	1 583 000
Financial Income	11 000	8 000	22 000	31 000
Financial Costs	1 162 000	783 000	895 000	1 186 000
Financial Balance	−1 151 000	−775 000	−873 000	−1 155 000
Dividends	0	0	0	0
Net Income	−1 446 000	−901 000	898 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	3 470 000	3 547 000	3 625 000	4 337 000
Total Intangible Assets	3 470 000	3 547 000	3 625 000	4 337 000
Real Eastate	35 028 000	34 996 000	35 788 000	36 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	544 000	514 000	59 000	83 000
Total Tangible Assets	35 573 000	35 510 000	35 847 000	36 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 042 000	39 058 000	39 472 000	40 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	669 000	3 038 000	2 902 000
Total Current Assets	527 000	1 166 000	3 203 000	3 251 000
Total Assets	39 569 000	40 223 000	42 675 000	44 180 000
Total Equity	7 178 000	8 624 000	9 525 000	8 626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 706 000	30 863 000	32 363 000	34 431 000
Creditors	169 000	295 000	219 000	550 000
Unpaid Taxes	−51 000	95 000	27 000	27 000
Dividends	0	0	0	0
Other Current Debt	567 000	347 000	206 000	369 000
Total Current Debt	685 000	737 000	788 000	1 122 000
Total Equity and Debt	39 569 000	40 223 000	42 675 000	44 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,14 %	−10,45 %	9,43 %	3,59 %
Debt-to-Equity Ratio	4,42	3,58	3,4	3,99
Operating Profit Margin	−11,12 %	−13,63 %	51,19 %	43,07 %
Current Ratio	0,77	1,58	4,06	2,9
Quick Ratio	0,77	1,58	4,06	2,9
Equity Ratio	0,18	0,21	0,22	0,2
Gross Profit Margin	101,49 %	100 %	100 %	100 %