MAAN EIENDOM AS

8480 ANDENES

Finances

Return on Equity

1,06 %

Current Ratio

78,9

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	146 000	147 000	176 000
Net Income	63 000	21 067 000	20 000	2 769 000
Total Assets	6 073 000	6 009 000	3 304 000	4 214 000
Total Equity	5 916 000	5 853 000	3 186 000	4 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	146 000	147 000	176 000
Expenditure	194 000	175 000	121 000	170 000
Operating Profit	−27 000	−29 000	25 000	7 000
Financial Income	106 000	21 097 000	0	2 776 000
Financial Costs	0	0	0	0
Financial Balance	106 000	21 097 000	0	2 776 000
Earnings Before Tax	79 000	21 067 000	25 000	2 782 000
Tax	16 000	0	6 000	14 000
Net Income	63 000	21 067 000	20 000	2 769 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	787 000	787 000	2 476 000	2 625 000
Total Current Assets	5 286 000	5 222 000	829 000	1 589 000
Total Assets	6 073 000	6 009 000	3 304 000	4 214 000
Total Retained Equity	4 000 000	3 938 000	1 270 000	2 170 000
Total Equity	5 916 000	5 853 000	3 186 000	4 086 000
Total Long-Term Debt	90 000	90 000	0	0
Total Current Debt	67 000	66 000	118 000	129 000
Total Equity and Debt	6 073 000	6 009 000	3 304 000	4 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	167 000	146 000	147 000	176 000
Revenue	167 000	146 000	147 000	176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	175 000	121 000	170 000
Operating Profit	−27 000	−29 000	25 000	7 000
Financial Income	106 000	21 097 000	0	2 776 000
Financial Costs	0	0	0	0
Financial Balance	106 000	21 097 000	0	2 776 000
Dividends	0	0	0	1 000 000
Net Income	63 000	21 067 000	20 000	2 769 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 000	35 000	35 000	35 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 000	35 000	35 000	35 000
Total Fiancial Fixed Assets	752 000	752 000	2 440 000	2 590 000
Total Fixed Assets	787 000	787 000	2 476 000	2 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 173 000	5 134 000	584 000	620 000
Total Current Assets	5 286 000	5 222 000	829 000	1 589 000
Total Assets	6 073 000	6 009 000	3 304 000	4 214 000
Total Equity	5 916 000	5 853 000	3 186 000	4 086 000
Short-Term Group Debt	25 000	25 000	25 000	0
Total Long-Term Debt	90 000	90 000	0	0
Creditors	26 000	41 000	93 000	115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	67 000	66 000	118 000	129 000
Total Equity and Debt	6 073 000	6 009 000	3 304 000	4 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,06 %	359,94 %	0,63 %	67,77 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	−16,17 %	−19,86 %	17,01 %	3,98 %
Current Ratio	78,9	79,12	7,03	12,32
Quick Ratio	78,9	79,12	7,03	12,32
Equity Ratio	0,97	0,97	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %