CHRISTIANIA NEVROLOGIPRAKSIS AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

55,17 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 675 000	3 456 000	3 190 000	3 012 000
Net Income	774 000	799 000	620 000	525 000
Total Assets	2 311 000	3 019 000	2 320 000	1 736 000
Total Equity	1 403 000	829 000	1 510 000	1 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 675 000	3 456 000	3 190 000	3 012 000
Expenditure	2 678 000	2 424 000	2 386 000	2 330 000
Operating Profit	997 000	1 031 000	804 000	682 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	9 000	8 000
Financial Balance	−4 000	−6 000	−9 000	−8 000
Earnings Before Tax	993 000	1 025 000	795 000	674 000
Tax	218 000	226 000	175 000	149 000
Net Income	774 000	799 000	620 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	681 000	691 000	115 000	148 000
Total Current Assets	1 630 000	2 328 000	2 205 000	1 588 000
Total Assets	2 311 000	3 019 000	2 320 000	1 736 000
Total Retained Equity	1 373 000	799 000	1 480 000	1 007 000
Total Equity	1 403 000	829 000	1 510 000	1 037 000
Total Long-Term Debt	144 000	1 664 000	177 000	200 000
Total Current Debt	763 000	526 000	633 000	499 000
Total Equity and Debt	2 311 000	3 019 000	2 320 000	1 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	298 000	286 000	3 190 000	3 012 000
Other Income	3 377 000	3 169 000	0	0
Revenue	3 675 000	3 456 000	3 190 000	3 012 000
Cost of Goods Sold	7 000	12 000	0	0
Salary Costs	1 752 000	1 635 000	1 562 000	1 491 000
Depreciation	52 000	70 000	64 000	52 000
Impairment	0	0	0	0
Expenditure	2 678 000	2 424 000	2 386 000	2 330 000
Operating Profit	997 000	1 031 000	804 000	682 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	9 000	8 000
Financial Balance	−4 000	−6 000	−9 000	−8 000
Dividends	200 000	1 480 000	148 000	66 000
Net Income	774 000	799 000	620 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	12 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	64 000	110 000	148 000
Total Tangible Assets	50 000	64 000	110 000	148 000
Total Fiancial Fixed Assets	615 000	615 000	0	0
Total Fixed Assets	681 000	691 000	115 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 467 000	2 291 000	2 205 000	1 588 000
Total Current Assets	1 630 000	2 328 000	2 205 000	1 588 000
Total Assets	2 311 000	3 019 000	2 320 000	1 736 000
Total Equity	1 403 000	829 000	1 510 000	1 037 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 000	1 664 000	177 000	200 000
Creditors	26 000	1 000	2 000	7 000
Unpaid Taxes	134 000	133 000	114 000	91 000
Dividends	200 000	1 480 000	148 000	66 000
Other Current Debt	181 000	159 000	188 000	184 000
Total Current Debt	763 000	526 000	633 000	499 000
Total Equity and Debt	2 311 000	3 019 000	2 320 000	1 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,17 %	96,38 %	41,06 %	50,63 %
Debt-to-Equity Ratio	0,1	2,01	0,12	0,19
Operating Profit Margin	27,13 %	29,83 %	25,2 %	22,64 %
Current Ratio	2,14	4,43	3,48	3,18
Quick Ratio	2,14	4,43	3,48	3,18
Equity Ratio	0,61	0,27	0,65	0,6
Gross Profit Margin	99,81 %	99,65 %	100 %	100 %