GOHAS AS

7071 TRONDHEIM

Finances

Return on Equity

90,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 071 000	167 000	−72 000	−103 000
Total Assets	1 000	1 061 000	2 529 000	2 558 000
Total Equity	−1 185 000	−114 000	−280 000	−208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 011 000	15 000	14 000	15 000
Operating Profit	−1 011 000	−15 000	−14 000	−15 000
Financial Income	0	231 000	29 000	0
Financial Costs	60 000	49 000	88 000	88 000
Financial Balance	−60 000	182 000	−59 000	−88 000
Earnings Before Tax	−1 071 000	167 000	−72 000	−103 000
Tax	0	0	0	0
Net Income	−1 071 000	167 000	−72 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 500 000	2 500 000
Total Current Assets	0	1 060 000	1 029 000	58 000
Total Assets	1 000	1 061 000	2 529 000	2 558 000
Total Retained Equity	−1 210 000	−138 000	−305 000	−232 000
Total Equity	−1 185 000	−114 000	−280 000	−208 000
Total Long-Term Debt	1 187 000	1 175 000	2 810 000	2 766 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	1 061 000	2 529 000	2 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 011 000	15 000	14 000	15 000
Operating Profit	−1 011 000	−15 000	−14 000	−15 000
Financial Income	0	231 000	29 000	0
Financial Costs	60 000	49 000	88 000	88 000
Financial Balance	−60 000	182 000	−59 000	−88 000
Dividends	0	0	0	0
Net Income	−1 071 000	167 000	−72 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 500 000	2 500 000
Total Fixed Assets	1 000	1 000	1 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	58 000
Total Current Assets	0	1 060 000	1 029 000	58 000
Total Assets	1 000	1 061 000	2 529 000	2 558 000
Total Equity	−1 185 000	−114 000	−280 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 187 000	1 175 000	2 810 000	2 766 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	1 061 000	2 529 000	2 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,38 %	−146,49 %	25,71 %	49,52 %
Debt-to-Equity Ratio	−1	−10,31	−10,04	−13,3
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1 185	−0,11	−0,11	−0,08
Gross Profit Margin	-	-	-	-