company

SAMEIET KYSTGÅRDEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,25 %

Current Ratio

2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	562 000	562 000	586 000
Net Income	25 000	−148 000	−33 000	170 000
Total Assets	804 000	660 000	622 000	643 000
Total Equity	400 000	375 000	523 000	557 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	562 000	562 000	586 000
Expenditure	−562 000	−710 000	597 000	−423 000
Operating Profit	14 000	−148 000	−35 000	163 000
Financial Income	11 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	2 000	7 000
Earnings Before Tax	25 000	−148 000	−33 000	170 000
Tax	0	0	0	0
Net Income	25 000	−148 000	−33 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	804 000	660 000	622 000	643 000
Total Assets	804 000	660 000	622 000	643 000
Total Retained Equity	400 000	375 000	523 000	557 000
Total Equity	400 000	375 000	523 000	557 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	403 000	285 000	98 000	86 000
Total Equity and Debt	804 000	660 000	622 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	576 000	562 000	562 000	586 000
Revenue	576 000	562 000	562 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−562 000	−710 000	597 000	−423 000
Operating Profit	14 000	−148 000	−35 000	163 000
Financial Income	11 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	2 000	7 000
Dividends	0	0	0	0
Net Income	25 000	−148 000	−33 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	804 000	660 000	586 000	643 000
Total Current Assets	804 000	660 000	622 000	643 000
Total Assets	804 000	660 000	622 000	643 000
Total Equity	400 000	375 000	523 000	557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	175 000	127 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	228 000	158 000	98 000	73 000
Total Current Debt	403 000	285 000	98 000	86 000
Total Equity and Debt	804 000	660 000	622 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,25 %	−39,47 %	−6,31 %	30,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,43 %	−26,33 %	−6,23 %	27,82 %
Current Ratio	2	2,32	6,35	7,48
Quick Ratio	2	2,32	6,35	7,48
Equity Ratio	0,5	0,57	0,84	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English