company

SAMEIET HAGEGATA 52

0663 OSLO

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

116,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	256 000	203 000
Net Income	9 000	74 000	68 000	−231 000
Total Assets	349 000	346 000	269 000	206 000
Total Equity	347 000	338 000	264 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	256 000	203 000
Expenditure	226 000	159 000	193 000	442 000
Operating Profit	2 000	69 000	63 000	−239 000
Financial Income	4 000	0	0	8 000
Financial Costs	7 000	5 000	5 000	8 000
Financial Balance	−3 000	−5 000	−5 000	0
Earnings Before Tax	2 000	65 000	58 000	−231 000
Tax	0	0	0	0
Net Income	9 000	74 000	68 000	−231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	349 000	346 000	269 000	206 000
Total Assets	349 000	346 000	269 000	206 000
Total Retained Equity	347 000	338 000	264 000	196 000
Total Equity	347 000	338 000	264 000	196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	8 000	5 000	9 000
Total Equity and Debt	349 000	346 000	269 000	206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	228 000	228 000	256 000	203 000
Revenue	228 000	228 000	256 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	159 000	193 000	442 000
Operating Profit	2 000	69 000	63 000	−239 000
Financial Income	4 000	0	0	8 000
Financial Costs	7 000	5 000	5 000	8 000
Financial Balance	−3 000	−5 000	−5 000	0
Dividends	0	0	0	0
Net Income	9 000	74 000	68 000	−231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	309 000	228 000	160 000
Total Current Assets	349 000	346 000	269 000	206 000
Total Assets	349 000	346 000	269 000	206 000
Total Equity	347 000	338 000	264 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	8 000	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	3 000	6 000
Total Current Debt	3 000	8 000	5 000	9 000
Total Equity and Debt	349 000	346 000	269 000	206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	21,89 %	25,76 %	−117,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,88 %	30,26 %	24,61 %	−117,73 %
Current Ratio	116,33	43,25	53,8	22,89
Quick Ratio	116,33	43,25	53,8	22,89
Equity Ratio	0,99	0,98	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English