company

SAMEIET KONGSTUNET BK1

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

−28,65 %

Current Ratio

15,47

Debt-to-Equity Ratio

−1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	606 000	606 000	508 000
Net Income	147 000	137 000	168 000	−1 078 000
Total Assets	294 000	229 000	198 000	116 000
Total Equity	−513 000	−659 000	−796 000	−964 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	606 000	606 000	508 000
Expenditure	419 000	432 000	394 000	1 563 000
Operating Profit	187 000	174 000	212 000	−1 054 000
Financial Income	1 000	0	0	0
Financial Costs	42 000	37 000	44 000	24 000
Financial Balance	−41 000	−37 000	−44 000	−24 000
Earnings Before Tax	147 000	137 000	168 000	−1 078 000
Tax	0	0	0	0
Net Income	147 000	137 000	168 000	−1 078 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	294 000	229 000	198 000	116 000
Total Assets	294 000	229 000	198 000	116 000
Total Retained Equity	−513 000	−659 000	−796 000	−964 000
Total Equity	−513 000	−659 000	−796 000	−964 000
Total Long-Term Debt	788 000	887 000	986 000	1 079 000
Total Current Debt	19 000	1 000	8 000	1 000
Total Equity and Debt	294 000	229 000	198 000	116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	606 000	606 000	508 000
Revenue	606 000	606 000	606 000	508 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	61 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	419 000	432 000	394 000	1 563 000
Operating Profit	187 000	174 000	212 000	−1 054 000
Financial Income	1 000	0	0	0
Financial Costs	42 000	37 000	44 000	24 000
Financial Balance	−41 000	−37 000	−44 000	−24 000
Dividends	0	0	0	0
Net Income	147 000	137 000	168 000	−1 078 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	218 000	187 000	103 000
Total Current Assets	294 000	229 000	198 000	116 000
Total Assets	294 000	229 000	198 000	116 000
Total Equity	−513 000	−659 000	−796 000	−964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	788 000	887 000	986 000	1 079 000
Creditors	13 000	0	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	2 000	0
Total Current Debt	19 000	1 000	8 000	1 000
Total Equity and Debt	294 000	229 000	198 000	116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,65 %	−20,79 %	−21,11 %	111,83 %
Debt-to-Equity Ratio	−1,54	−1,35	−1,24	−1,12
Operating Profit Margin	30,86 %	28,71 %	34,98 %	−207,48 %
Current Ratio	15,47	229	24,75	116
Quick Ratio	15,47	229	24,75	116
Equity Ratio	−1,74	−2,88	−4,02	−8,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English