WIR ARKITEKTER AS

0151 OSLO

Finances

Share Ownership

Return on Equity

46,65 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 001 000	6 843 000	3 300 000	1 818 000
Net Income	251 000	387 000	262 000	156 000
Total Assets	2 095 000	3 732 000	1 729 000	1 149 000
Total Equity	538 000	1 087 000	700 000	438 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 001 000	6 843 000	3 300 000	1 818 000
Expenditure	4 679 000	6 342 000	2 964 000	1 619 000
Operating Profit	322 000	502 000	336 000	199 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	322 000	502 000	336 000	200 000
Tax	71 000	115 000	74 000	44 000
Net Income	251 000	387 000	262 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	63 000	33 000	0
Total Current Assets	2 056 000	3 669 000	1 696 000	1 149 000
Total Assets	2 095 000	3 732 000	1 729 000	1 149 000
Total Retained Equity	508 000	1 057 000	670 000	408 000
Total Equity	538 000	1 087 000	700 000	438 000
Total Long-Term Debt	2 000	202 000	201 000	201 000
Total Current Debt	1 555 000	2 443 000	828 000	510 000
Total Equity and Debt	2 095 000	3 732 000	1 729 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 792 000	6 705 000	3 148 000	1 712 000
Other Income	208 000	139 000	152 000	106 000
Revenue	5 001 000	6 843 000	3 300 000	1 818 000
Cost of Goods Sold	597 000	1 609 000	270 000	161 000
Salary Costs	3 325 000	3 954 000	2 002 000	975 000
Depreciation	23 000	19 000	3 000	0
Impairment	0	0	0	0
Expenditure	4 679 000	6 342 000	2 964 000	1 619 000
Operating Profit	322 000	502 000	336 000	199 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	800 000	0	0	0
Net Income	251 000	387 000	262 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	63 000	33 000	0
Total Tangible Assets	39 000	63 000	33 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	63 000	33 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 332 000	2 462 000	1 367 000	807 000
Total Current Assets	2 056 000	3 669 000	1 696 000	1 149 000
Total Assets	2 095 000	3 732 000	1 729 000	1 149 000
Total Equity	538 000	1 087 000	700 000	438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	202 000	201 000	201 000
Creditors	55 000	49 000	64 000	13 000
Unpaid Taxes	393 000	563 000	340 000	261 000
Dividends	800 000	0	0	0
Other Current Debt	237 000	1 717 000	349 000	192 000
Total Current Debt	1 555 000	2 443 000	828 000	510 000
Total Equity and Debt	2 095 000	3 732 000	1 729 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,65 %	35,6 %	37,43 %	35,62 %
Debt-to-Equity Ratio	0	0,19	0,29	0,46
Operating Profit Margin	6,44 %	7,34 %	10,18 %	10,95 %
Current Ratio	1,32	1,5	2,05	2,25
Quick Ratio	1,32	1,5	2,05	2,25
Equity Ratio	0,26	0,29	0,4	0,38
Gross Profit Margin	88,06 %	76,49 %	91,82 %	91,14 %