SLANT AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

−71,16 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	550 000	2 089 000	1 346 000
Net Income	−686 000	47 000	797 000	245 000
Total Assets	1 451 000	1 726 000	2 111 000	1 139 000
Total Equity	964 000	1 650 000	1 602 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	550 000	2 089 000	1 346 000
Expenditure	938 000	473 000	1 047 000	1 032 000
Operating Profit	−686 000	78 000	1 042 000	314 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−686 000	77 000	1 041 000	315 000
Tax	0	30 000	244 000	69 000
Net Income	−686 000	47 000	797 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	101 000	221 000
Total Current Assets	1 451 000	1 726 000	2 010 000	918 000
Total Assets	1 451 000	1 726 000	2 111 000	1 139 000
Total Retained Equity	939 000	1 625 000	1 578 000	800 000
Total Equity	964 000	1 650 000	1 602 000	825 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	76 000	508 000	314 000
Total Equity and Debt	1 451 000	1 726 000	2 111 000	1 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	252 000	550 000	2 089 000	1 346 000
Other Income	0	0	0	0
Revenue	252 000	550 000	2 089 000	1 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	860 000	330 000	852 000	859 000
Depreciation	0	101 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	938 000	473 000	1 047 000	1 032 000
Operating Profit	−686 000	78 000	1 042 000	314 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	20 000	53 000
Net Income	−686 000	47 000	797 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	101 000	221 000
Total Tangible Assets	0	0	101 000	221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	101 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 307 000	1 718 000	1 588 000	736 000
Total Current Assets	1 451 000	1 726 000	2 010 000	918 000
Total Assets	1 451 000	1 726 000	2 111 000	1 139 000
Total Equity	964 000	1 650 000	1 602 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	2 000	4 000
Unpaid Taxes	373 000	14 000	183 000	98 000
Dividends	0	0	20 000	53 000
Other Current Debt	111 000	30 000	79 000	79 000
Total Current Debt	487 000	76 000	508 000	314 000
Total Equity and Debt	1 451 000	1 726 000	2 111 000	1 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,16 %	2,85 %	49,75 %	29,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−272,22 %	14,18 %	49,88 %	23,33 %
Current Ratio	2,98	22,71	3,96	2,92
Quick Ratio	2,98	22,71	3,96	2,92
Equity Ratio	0,66	0,96	0,76	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %