SBG AS

5017 BERGEN

Finances

Share Ownership

Return on Equity

244,83 %

Current Ratio

0,18

Debt-to-Equity Ratio

67,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	565 000	5 000	7 000	0
Net Income	284 000	−10 000	−9 000	−9 000
Total Assets	8 239 000	30 000	30 000	58 000
Total Equity	116 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	565 000	5 000	7 000	0
Expenditure	53 000	18 000	18 000	18 000
Operating Profit	512 000	−13 000	−12 000	−18 000
Financial Income	0	0	0	0
Financial Costs	148 000	0	0	0
Financial Balance	−148 000	0	0	0
Earnings Before Tax	364 000	−13 000	−12 000	−18 000
Tax	80 000	−3 000	−3 000	−9 000
Net Income	284 000	−10 000	−9 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 179 000	0	0	0
Total Current Assets	60 000	30 000	30 000	58 000
Total Assets	8 239 000	30 000	30 000	58 000
Total Retained Equity	86 000	0	0	0
Total Equity	116 000	30 000	30 000	30 000
Total Long-Term Debt	7 798 000	0	0	0
Total Current Debt	326 000	0	0	28 000
Total Equity and Debt	8 239 000	30 000	30 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	565 000	5 000	7 000	0
Revenue	565 000	5 000	7 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	18 000	18 000	18 000
Operating Profit	512 000	−13 000	−12 000	−18 000
Financial Income	0	0	0	0
Financial Costs	148 000	0	0	0
Financial Balance	−148 000	0	0	0
Dividends	0	0	0	0
Net Income	284 000	−10 000	−9 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 179 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 179 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 179 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	17 000	16 000	17 000
Total Current Assets	60 000	30 000	30 000	58 000
Total Assets	8 239 000	30 000	30 000	58 000
Total Equity	116 000	30 000	30 000	30 000
Short-Term Group Debt	254 000	0	0	28 000
Total Long-Term Debt	7 798 000	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	63 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	326 000	0	0	28 000
Total Equity and Debt	8 239 000	30 000	30 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	244,83 %	−33,33 %	−30 %	−30 %
Debt-to-Equity Ratio	67,22	0	0	0
Operating Profit Margin	90,62 %	−260 %	−171,43 %	-
Current Ratio	0,18	-	-	2,07
Quick Ratio	0,18	-	-	2,07
Equity Ratio	0,01	1	1	0,52
Gross Profit Margin	100 %	100 %	100 %	-