EEA AS

3611 KONGSBERG

Finances

Return on Equity

16,67 %

Current Ratio

Debt-to-Equity Ratio

10,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	23 000	4 000	7 000
Net Income	4 000	4 000	−1 000	−2 000
Total Assets	275 000	271 000	266 000	156 000
Total Equity	24 000	20 000	16 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	23 000	4 000	7 000
Expenditure	33 000	19 000	4 000	9 000
Operating Profit	5 000	4 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	4 000	−1 000	−2 000
Tax	1 000	0	0	0
Net Income	4 000	4 000	−1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	251 000	251 000	251 000	140 000
Total Current Assets	25 000	20 000	16 000	16 000
Total Assets	275 000	271 000	266 000	156 000
Total Retained Equity	−6 000	−5 000	−9 000	−8 000
Total Equity	24 000	20 000	16 000	16 000
Total Long-Term Debt	251 000	251 000	251 000	140 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	275 000	271 000	266 000	156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	23 000	4 000	7 000
Other Income	0	0	0	0
Revenue	37 000	23 000	4 000	7 000
Cost of Goods Sold	11 000	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	19 000	4 000	9 000
Operating Profit	5 000	4 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	4 000	−1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	251 000	251 000	251 000	140 000
Total Fixed Assets	251 000	251 000	251 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	17 000	12 000	10 000
Total Current Assets	25 000	20 000	16 000	16 000
Total Assets	275 000	271 000	266 000	156 000
Total Equity	24 000	20 000	16 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	251 000	251 000	251 000	140 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	275 000	271 000	266 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	20 %	−6,25 %	−12,5 %
Debt-to-Equity Ratio	10,46	12,55	15,69	8,75
Operating Profit Margin	13,51 %	17,39 %	−25 %	−28,57 %
Current Ratio	25	-	-	-
Quick Ratio	25	-	-	-
Equity Ratio	0,09	0,07	0,06	0,1
Gross Profit Margin	70,27 %	95,65 %	100 %	100 %