F2 EIENDOM AS

3211 SANDEFJORD

Finances

Return on Equity

50,46 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 704 000	−561 000	−320 000	−2 520 000
Total Assets	7 264 000	8 881 000	7 787 000	11 663 000
Total Equity	3 377 000	2 223 000	2 784 000	3 104 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	47 000	47 000	49 000
Operating Profit	−57 000	−47 000	−47 000	−49 000
Financial Income	1 726 000	1 603 000	0	0
Financial Costs	−36 000	2 117 000	273 000	2 351 000
Financial Balance	1 762 000	−514 000	−273 000	−2 351 000
Earnings Before Tax	1 704 000	−561 000	−320 000	−2 400 000
Tax	0	0	0	120 000
Net Income	1 704 000	−561 000	−320 000	−2 520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 272 000	5 302 000	7 773 000	10 833 000
Total Current Assets	1 992 000	3 578 000	15 000	830 000
Total Assets	7 264 000	8 881 000	7 787 000	11 663 000
Total Retained Equity	347 000	−807 000	−246 000	74 000
Total Equity	3 377 000	2 223 000	2 784 000	3 104 000
Total Long-Term Debt	407 000	2 903 000	5 002 000	8 558 000
Total Current Debt	3 480 000	3 755 000	1 000	2 000
Total Equity and Debt	7 264 000	8 881 000	7 787 000	11 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	47 000	47 000	49 000
Operating Profit	−57 000	−47 000	−47 000	−49 000
Financial Income	1 726 000	1 603 000	0	0
Financial Costs	−36 000	2 117 000	273 000	2 351 000
Financial Balance	1 762 000	−514 000	−273 000	−2 351 000
Dividends	550 000	0	0	0
Net Income	1 704 000	−561 000	−320 000	−2 520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 272 000	5 302 000	7 773 000	10 833 000
Total Fixed Assets	5 272 000	5 302 000	7 773 000	10 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	278 000	11 000	4 000
Total Current Assets	1 992 000	3 578 000	15 000	830 000
Total Assets	7 264 000	8 881 000	7 787 000	11 663 000
Total Equity	3 377 000	2 223 000	2 784 000	3 104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	407 000	2 903 000	5 002 000	8 558 000
Creditors	17 000	4 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	550 000	0	0	0
Other Current Debt	3 463 000	3 752 000	0	0
Total Current Debt	3 480 000	3 755 000	1 000	2 000
Total Equity and Debt	7 264 000	8 881 000	7 787 000	11 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,46 %	−25,24 %	−11,49 %	−81,19 %
Debt-to-Equity Ratio	0,12	1,31	1,8	2,76
Operating Profit Margin	-	-	-	-
Current Ratio	0,57	0,95	15	415
Quick Ratio	0,57	0,95	15	415
Equity Ratio	0,46	0,25	0,36	0,27
Gross Profit Margin	-	-	-	-