KB CONSULTING AS

6670 ØYDEGARD

Finances

Share Ownership

Return on Equity

3 490,32 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 434 000	2 589 000	1 877 000	1 645 000
Net Income	1 082 000	1 179 000	716 000	487 000
Total Assets	1 701 000	1 858 000	1 287 000	828 000
Total Equity	31 000	31 000	31 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 434 000	2 589 000	1 877 000	1 645 000
Expenditure	1 048 000	1 076 000	958 000	1 022 000
Operating Profit	1 386 000	1 513 000	919 000	624 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 386 000	1 513 000	919 000	624 000
Tax	304 000	334 000	202 000	137 000
Net Income	1 082 000	1 179 000	716 000	487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	10 000	19 000	0
Total Current Assets	1 700 000	1 848 000	1 268 000	828 000
Total Assets	1 701 000	1 858 000	1 287 000	828 000
Total Retained Equity	1 000	1 000	1 000	119 000
Total Equity	31 000	31 000	31 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 669 000	1 827 000	1 257 000	679 000
Total Equity and Debt	1 701 000	1 858 000	1 287 000	828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 434 000	2 589 000	1 877 000	1 636 000
Other Income	0	0	0	10 000
Revenue	2 434 000	2 589 000	1 877 000	1 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	944 000	892 000	871 000	849 000
Depreciation	9 000	9 000	8 000	0
Impairment	0	0	0	0
Expenditure	1 048 000	1 076 000	958 000	1 022 000
Operating Profit	1 386 000	1 513 000	919 000	624 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 081 000	1 179 000	835 000	369 000
Net Income	1 082 000	1 179 000	716 000	487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	10 000	19 000	0
Total Tangible Assets	1 000	10 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	10 000	19 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 152 000	1 401 000	857 000	545 000
Total Current Assets	1 700 000	1 848 000	1 268 000	828 000
Total Assets	1 701 000	1 858 000	1 287 000	828 000
Total Equity	31 000	31 000	31 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	174 000	171 000	142 000	96 000
Dividends	1 081 000	1 179 000	835 000	369 000
Other Current Debt	110 000	141 000	78 000	76 000
Total Current Debt	1 669 000	1 827 000	1 257 000	679 000
Total Equity and Debt	1 701 000	1 858 000	1 287 000	828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 490,32 %	3 803,23 %	2 309,68 %	326,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,94 %	58,44 %	48,96 %	37,93 %
Current Ratio	1,02	1,01	1,01	1,22
Quick Ratio	1,02	1,01	1,01	1,22
Equity Ratio	0,02	0,02	0,02	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %