GANGSTØ EIENDOM AS

5568 VIKEBYGD

Finances

Share Ownership

Return on Equity

3,06 %

Current Ratio

0,08

Debt-to-Equity Ratio

8,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	480 000	480 000	480 000
Net Income	11 000	87 000	50 000	68 000
Total Assets	3 494 000	3 697 000	3 888 000	4 062 000
Total Equity	359 000	348 000	261 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	480 000	480 000	480 000
Expenditure	286 000	256 000	276 000	239 000
Operating Profit	146 000	224 000	204 000	241 000
Financial Income	0	0	0	0
Financial Costs	117 000	113 000	140 000	155 000
Financial Balance	−117 000	−113 000	−140 000	−155 000
Earnings Before Tax	29 000	111 000	64 000	87 000
Tax	18 000	24 000	14 000	19 000
Net Income	11 000	87 000	50 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 487 000	3 674 000	3 862 000	4 050 000
Total Current Assets	7 000	23 000	25 000	11 000
Total Assets	3 494 000	3 697 000	3 888 000	4 062 000
Total Retained Equity	99 000	88 000	1 000	1 000
Total Equity	359 000	348 000	261 000	261 000
Total Long-Term Debt	3 043 000	3 272 000	3 527 000	2 916 000
Total Current Debt	92 000	78 000	100 000	886 000
Total Equity and Debt	3 494 000	3 697 000	3 888 000	4 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	480 000	480 000	480 000
Revenue	432 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	188 000	188 000	188 000
Impairment	0	0	0	0
Expenditure	286 000	256 000	276 000	239 000
Operating Profit	146 000	224 000	204 000	241 000
Financial Income	0	0	0	0
Financial Costs	117 000	113 000	140 000	155 000
Financial Balance	−117 000	−113 000	−140 000	−155 000
Dividends	0	0	0	0
Net Income	11 000	87 000	50 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 487 000	3 674 000	3 862 000	4 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 487 000	3 674 000	3 862 000	4 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 487 000	3 674 000	3 862 000	4 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	12 000	2 000	3 000
Total Current Assets	7 000	23 000	25 000	11 000
Total Assets	3 494 000	3 697 000	3 888 000	4 062 000
Total Equity	359 000	348 000	261 000	261 000
Short-Term Group Debt	0	0	64 000	838 000
Total Long-Term Debt	3 043 000	3 272 000	3 527 000	2 916 000
Creditors	4 000	6 000	0	0
Unpaid Taxes	17 000	11 000	20 000	20 000
Dividends	0	0	0	0
Other Current Debt	50 000	23 000	4 000	17 000
Total Current Debt	92 000	78 000	100 000	886 000
Total Equity and Debt	3 494 000	3 697 000	3 888 000	4 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,06 %	25 %	19,16 %	26,05 %
Debt-to-Equity Ratio	8,48	9,4	13,51	11,17
Operating Profit Margin	33,8 %	46,67 %	42,5 %	50,21 %
Current Ratio	0,08	0,29	0,25	0,01
Quick Ratio	0,08	0,29	0,25	0,01
Equity Ratio	0,1	0,09	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %