company

MITT SMIL AS

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

−633,33 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 485 000	1 130 000	1 153 000
Net Income	57 000	6 000	−77 000	−23 000
Total Assets	166 000	121 000	503 000	131 000
Total Equity	−9 000	−66 000	−72 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 485 000	1 130 000	1 153 000
Expenditure	1 198 000	1 479 000	1 207 000	1 182 000
Operating Profit	57 000	6 000	−77 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	57 000	6 000	−77 000	−29 000
Tax	0	0	0	−6 000
Net Income	57 000	6 000	−77 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	40 000	−3 000	0
Total Current Assets	145 000	80 000	505 000	131 000
Total Assets	166 000	121 000	503 000	131 000
Total Retained Equity	−39 000	−96 000	−102 000	−24 000
Total Equity	−9 000	−66 000	−72 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	187 000	574 000	126 000
Total Equity and Debt	166 000	121 000	503 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 255 000	1 485 000	0	0
Other Income	0	0	1 130 000	1 153 000
Revenue	1 255 000	1 485 000	1 130 000	1 153 000
Cost of Goods Sold	265 000	400 000	3 000	3 000
Salary Costs	461 000	734 000	593 000	561 000
Depreciation	19 000	16 000	0	0
Impairment	0	0	0	0
Expenditure	1 198 000	1 479 000	1 207 000	1 182 000
Operating Profit	57 000	6 000	−77 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	57 000	6 000	−77 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	40 000	−3 000	0
Total Tangible Assets	22 000	40 000	−3 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	40 000	−3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	80 000	527 000	131 000
Total Current Assets	145 000	80 000	505 000	131 000
Total Assets	166 000	121 000	503 000	131 000
Total Equity	−9 000	−66 000	−72 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	77 000	16 000	0
Unpaid Taxes	16 000	34 000	485 000	115 000
Dividends	0	0	0	0
Other Current Debt	50 000	76 000	73 000	11 000
Total Current Debt	175 000	187 000	574 000	126 000
Total Equity and Debt	166 000	121 000	503 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−633,33 %	−9,09 %	106,94 %	−383,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	4,54 %	0,4 %	−6,81 %	−2,52 %
Current Ratio	0,83	0,43	0,88	1,04
Quick Ratio	0,83	0,43	0,88	1,04
Equity Ratio	−0,05	−0,55	−0,14	0,05
Gross Profit Margin	78,88 %	73,06 %	99,73 %	99,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English