DIN SALONG HÅR OG HUD AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

25,93 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 415 000	4 590 000	4 536 000	4 582 000
Net Income	146 000	303 000	140 000	−86 000
Total Assets	1 521 000	1 887 000	2 060 000	1 623 000
Total Equity	563 000	558 000	1 055 000	914 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 415 000	4 590 000	4 536 000	4 582 000
Expenditure	4 232 000	4 206 000	4 361 000	4 697 000
Operating Profit	184 000	385 000	175 000	−115 000
Financial Income	4 000	4 000	7 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	4 000	7 000	8 000
Earnings Before Tax	187 000	389 000	182 000	−107 000
Tax	42 000	86 000	41 000	−22 000
Net Income	146 000	303 000	140 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	230 000	394 000	577 000
Total Current Assets	1 405 000	1 657 000	1 665 000	1 046 000
Total Assets	1 521 000	1 887 000	2 060 000	1 623 000
Total Retained Equity	363 000	358 000	55 000	−86 000
Total Equity	563 000	558 000	1 055 000	914 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	957 000	1 329 000	1 005 000	708 000
Total Equity and Debt	1 521 000	1 887 000	2 060 000	1 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 412 000	4 590 000	4 472 000	4 548 000
Other Income	3 000	0	64 000	34 000
Revenue	4 415 000	4 590 000	4 536 000	4 582 000
Cost of Goods Sold	464 000	539 000	483 000	514 000
Salary Costs	2 686 000	2 593 000	2 772 000	3 059 000
Depreciation	113 000	173 000	178 000	171 000
Impairment	0	0	0	0
Expenditure	4 232 000	4 206 000	4 361 000	4 697 000
Operating Profit	184 000	385 000	175 000	−115 000
Financial Income	4 000	4 000	7 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	4 000	7 000	8 000
Dividends	140 000	0	0	0
Net Income	146 000	303 000	140 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	41 000	20 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	113 000	286 000	464 000
Total Tangible Assets	0	113 000	286 000	464 000
Total Fiancial Fixed Assets	62 000	75 000	88 000	101 000
Total Fixed Assets	115 000	230 000	394 000	577 000
Stock	293 000	206 000	185 000	173 000
Total Investments	0	0	0	0
Cash, Bank	1 003 000	1 318 000	1 372 000	736 000
Total Current Assets	1 405 000	1 657 000	1 665 000	1 046 000
Total Assets	1 521 000	1 887 000	2 060 000	1 623 000
Total Equity	563 000	558 000	1 055 000	914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	35 000	128 000	76 000
Unpaid Taxes	316 000	283 000	344 000	267 000
Dividends	140 000	0	0	0
Other Current Debt	408 000	504 000	484 000	365 000
Total Current Debt	957 000	1 329 000	1 005 000	708 000
Total Equity and Debt	1 521 000	1 887 000	2 060 000	1 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,93 %	54,3 %	13,27 %	−9,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,17 %	8,39 %	3,86 %	−2,51 %
Current Ratio	1,47	1,25	1,66	1,48
Quick Ratio	2,12	1,48	2,03	1,96
Equity Ratio	0,37	0,3	0,51	0,56
Gross Profit Margin	89,49 %	88,26 %	89,35 %	88,78 %