company

FRYD REVISJON AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

−15,88 %

Current Ratio

4,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 862 000	3 828 000	3 000 000	2 100 000
Net Income	−439 000	2 393 000	1 520 000	832 000
Total Assets	3 506 000	3 952 000	2 293 000	1 369 000
Total Equity	2 765 000	3 204 000	1 611 000	891 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 862 000	3 828 000	3 000 000	2 100 000
Expenditure	1 062 000	1 246 000	1 116 000	1 040 000
Operating Profit	2 800 000	2 582 000	1 885 000	1 061 000
Financial Income	155 000	392 000	49 000	8 000
Financial Costs	2 761 000	5 000	0	0
Financial Balance	−2 606 000	387 000	49 000	8 000
Earnings Before Tax	193 000	2 969 000	1 934 000	1 069 000
Tax	633 000	576 000	414 000	237 000
Net Income	−439 000	2 393 000	1 520 000	832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	370 000	425 000	500 000	500 000
Total Current Assets	3 136 000	3 527 000	1 793 000	869 000
Total Assets	3 506 000	3 952 000	2 293 000	1 369 000
Total Retained Equity	2 735 000	3 174 000	1 581 000	861 000
Total Equity	2 765 000	3 204 000	1 611 000	891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	741 000	748 000	681 000	478 000
Total Equity and Debt	3 506 000	3 952 000	2 293 000	1 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 862 000	3 828 000	3 000 000	2 100 000
Other Income	0	0	0	0
Revenue	3 862 000	3 828 000	3 000 000	2 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	969 000	1 119 000	1 031 000	924 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 062 000	1 246 000	1 116 000	1 040 000
Operating Profit	2 800 000	2 582 000	1 885 000	1 061 000
Financial Income	155 000	392 000	49 000	8 000
Financial Costs	2 761 000	5 000	0	0
Financial Balance	−2 606 000	387 000	49 000	8 000
Dividends	0	800 000	800 000	400 000
Net Income	−439 000	2 393 000	1 520 000	832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	370 000	425 000	500 000	500 000
Total Fixed Assets	370 000	425 000	500 000	500 000
Stock	0	0	0	0
Total Investments	2 947 000	3 385 000	0	0
Cash, Bank	152 000	97 000	1 749 000	830 000
Total Current Assets	3 136 000	3 527 000	1 793 000	869 000
Total Assets	3 506 000	3 952 000	2 293 000	1 369 000
Total Equity	2 765 000	3 204 000	1 611 000	891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	34 000	59 000	169 000	145 000
Dividends	0	800 000	800 000	400 000
Other Current Debt	97 000	113 000	99 000	96 000
Total Current Debt	741 000	748 000	681 000	478 000
Total Equity and Debt	3 506 000	3 952 000	2 293 000	1 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,88 %	74,69 %	94,35 %	93,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,5 %	67,45 %	62,83 %	50,52 %
Current Ratio	4,23	4,72	2,63	1,82
Quick Ratio	4,23	4,72	2,63	1,82
Equity Ratio	0,79	0,81	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English