TROMAR HOLDING AS

7730 BEITSTAD

Finances

Return on Equity

33,67 %

Current Ratio

258,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	331 000	591 000	502 000	294 000
Total Assets	986 000	654 000	811 000	309 000
Total Equity	983 000	652 000	311 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	342 000	600 000	510 000	300 000
Financial Costs	0	0	0	0
Financial Balance	342 000	600 000	510 000	300 000
Earnings Before Tax	333 000	592 000	502 000	294 000
Tax	2 000	1 000	0	0
Net Income	331 000	591 000	502 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	776 000	444 000	601 000	99 000
Total Assets	986 000	654 000	811 000	309 000
Total Retained Equity	961 000	630 000	289 000	287 000
Total Equity	983 000	652 000	311 000	309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	500 000	0
Total Equity and Debt	986 000	654 000	811 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	342 000	600 000	510 000	300 000
Financial Costs	0	0	0	0
Financial Balance	342 000	600 000	510 000	300 000
Dividends	0	0	500 000	0
Net Income	331 000	591 000	502 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	776 000	444 000	601 000	99 000
Total Current Assets	776 000	444 000	601 000	99 000
Total Assets	986 000	654 000	811 000	309 000
Total Equity	983 000	652 000	311 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	500 000	0
Total Equity and Debt	986 000	654 000	811 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,67 %	90,64 %	161,41 %	95,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	258,67	222	1,2	-
Quick Ratio	258,67	222	1,2	-
Equity Ratio	1	1	0,38	1
Gross Profit Margin	-	-	-	-