WERGELANDSV. 29 HOLDING AS

0258 OSLO

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	1 845 000	−1 845 000	0
Total Assets	159 718 000	160 634 000	153 830 000	150 669 000
Total Equity	71 008 000	71 008 000	69 163 000	71 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	34 000	31 000	74 000
Operating Profit	−35 000	−34 000	−31 000	−74 000
Financial Income	2 965 000	3 707 000	245 000	2 677 000
Financial Costs	2 929 000	1 829 000	2 059 000	2 603 000
Financial Balance	36 000	1 878 000	−1 814 000	74 000
Earnings Before Tax	0	1 845 000	−1 845 000	0
Tax	0	0	0	0
Net Income	0	1 845 000	−1 845 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 888 000	150 486 000	150 231 000	145 987 000
Total Current Assets	8 830 000	10 148 000	3 599 000	4 682 000
Total Assets	159 718 000	160 634 000	153 830 000	150 669 000
Total Retained Equity	0	0	−1 845 000	0
Total Equity	71 008 000	71 008 000	69 163 000	71 008 000
Total Long-Term Debt	88 710 000	89 620 000	84 666 000	79 661 000
Total Current Debt	0	6 000	0	0
Total Equity and Debt	159 718 000	160 634 000	153 830 000	150 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	34 000	31 000	74 000
Operating Profit	−35 000	−34 000	−31 000	−74 000
Financial Income	2 965 000	3 707 000	245 000	2 677 000
Financial Costs	2 929 000	1 829 000	2 059 000	2 603 000
Financial Balance	36 000	1 878 000	−1 814 000	74 000
Dividends	0	0	0	0
Net Income	0	1 845 000	−1 845 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 888 000	150 486 000	150 231 000	145 987 000
Total Fixed Assets	150 888 000	150 486 000	150 231 000	145 987 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 266 000	6 696 000	3 599 000	2 229 000
Total Current Assets	8 830 000	10 148 000	3 599 000	4 682 000
Total Assets	159 718 000	160 634 000	153 830 000	150 669 000
Total Equity	71 008 000	71 008 000	69 163 000	71 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 710 000	89 620 000	84 666 000	79 661 000
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	6 000	0	0
Total Equity and Debt	159 718 000	160 634 000	153 830 000	150 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	2,6 %	−2,67 %	0 %
Debt-to-Equity Ratio	1,25	1,26	1,22	1,12
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 691,33	-	-
Quick Ratio	-	1 691,33	-	-
Equity Ratio	0,44	0,44	0,45	0,47
Gross Profit Margin	-	-	-	-