MOA BOLIGSAMEIE

3224 SANDEFJORD

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

10,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	656 000	726 000	671 000
Net Income	6 000	40 000	95 000	−103 000
Total Assets	556 000	531 000	508 000	376 000
Total Equity	505 000	500 000	459 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	656 000	726 000	671 000
Expenditure	659 000	615 000	632 000	774 000
Operating Profit	4 000	41 000	94 000	−103 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	2 000	0	2 000
Financial Balance	1 000	−1 000	1 000	0
Earnings Before Tax	6 000	40 000	95 000	−103 000
Tax	0	0	0	0
Net Income	6 000	40 000	95 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	0	0	0
Total Current Assets	520 000	531 000	508 000	376 000
Total Assets	556 000	531 000	508 000	376 000
Total Retained Equity	505 000	500 000	459 000	365 000
Total Equity	505 000	500 000	459 000	365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	32 000	48 000	11 000
Total Equity and Debt	556 000	531 000	508 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	653 000	653 000	0	14 000
Other Income	11 000	4 000	726 000	657 000
Revenue	663 000	656 000	726 000	671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	52 000	42 000	32 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	659 000	615 000	632 000	774 000
Operating Profit	4 000	41 000	94 000	−103 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	2 000	0	2 000
Financial Balance	1 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	6 000	40 000	95 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	0	0	0
Total Tangible Assets	35 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	481 000	512 000	443 000	335 000
Total Current Assets	520 000	531 000	508 000	376 000
Total Assets	556 000	531 000	508 000	376 000
Total Equity	505 000	500 000	459 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	9 000	6 000	5 000
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	24 000	22 000	32 000	6 000
Total Current Debt	50 000	32 000	48 000	11 000
Total Equity and Debt	556 000	531 000	508 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	8 %	20,7 %	−28,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,6 %	6,25 %	12,95 %	−15,35 %
Current Ratio	10,4	16,59	10,58	34,18
Quick Ratio	10,4	16,59	10,58	34,18
Equity Ratio	0,91	0,94	0,9	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %