BREX ADVOKATFIRMA AS

0252 OSLO

Finances

Return on Equity

−121,55 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 899 000	2 309 000	3 157 000	3 373 000
Net Income	−581 000	516 000	−220 000	312 000
Total Assets	1 700 000	1 594 000	1 217 000	1 325 000
Total Equity	478 000	1 059 000	542 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 899 000	2 309 000	3 157 000	3 373 000
Expenditure	4 481 000	2 040 000	3 669 000	2 968 000
Operating Profit	−583 000	270 000	−512 000	405 000
Financial Income	2 000	400 000	300 000	5 000
Financial Costs	1 000	0	101 000	1 000
Financial Balance	1 000	400 000	199 000	4 000
Earnings Before Tax	−581 000	670 000	−312 000	409 000
Tax	0	153 000	−93 000	97 000
Net Income	−581 000	516 000	−220 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	195 000	25 000	11 000
Total Current Assets	1 424 000	1 399 000	1 192 000	1 313 000
Total Assets	1 700 000	1 594 000	1 217 000	1 325 000
Total Retained Equity	388 000	969 000	452 000	672 000
Total Equity	478 000	1 059 000	542 000	762 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	1 222 000	536 000	673 000	563 000
Total Equity and Debt	1 700 000	1 594 000	1 217 000	1 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 263 000	2 214 000	3 112 000	3 371 000
Other Income	635 000	95 000	45 000	1 000
Revenue	3 899 000	2 309 000	3 157 000	3 373 000
Cost of Goods Sold	348 000	81 000	613 000	274 000
Salary Costs	2 813 000	1 174 000	2 178 000	1 925 000
Depreciation	10 000	15 000	14 000	6 000
Impairment	0	0	0	0
Expenditure	4 481 000	2 040 000	3 669 000	2 968 000
Operating Profit	−583 000	270 000	−512 000	405 000
Financial Income	2 000	400 000	300 000	5 000
Financial Costs	1 000	0	101 000	1 000
Financial Balance	1 000	400 000	199 000	4 000
Dividends	0	0	0	0
Net Income	−581 000	516 000	−220 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	25 000	11 000
Total Tangible Assets	0	10 000	25 000	11 000
Total Fiancial Fixed Assets	275 000	185 000	0	0
Total Fixed Assets	275 000	195 000	25 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	514 000	439 000	356 000
Total Current Assets	1 424 000	1 399 000	1 192 000	1 313 000
Total Assets	1 700 000	1 594 000	1 217 000	1 325 000
Total Equity	478 000	1 059 000	542 000	762 000
Short-Term Group Debt	0	59 000	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	204 000	51 000	69 000	50 000
Unpaid Taxes	532 000	178 000	223 000	198 000
Dividends	0	0	0	0
Other Current Debt	486 000	93 000	381 000	218 000
Total Current Debt	1 222 000	536 000	673 000	563 000
Total Equity and Debt	1 700 000	1 594 000	1 217 000	1 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−121,55 %	48,73 %	−40,59 %	40,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,95 %	11,69 %	−16,22 %	12,01 %
Current Ratio	1,17	2,61	1,77	2,33
Quick Ratio	1,17	2,61	1,77	2,33
Equity Ratio	0,28	0,66	0,45	0,58
Gross Profit Margin	91,07 %	96,49 %	80,58 %	91,88 %