BOLIG PROFF AS

0694 OSLO

Finances

Share Ownership

Return on Equity

29,68 %

Current Ratio

−4,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 036 000	4 236 000	4 169 000	4 009 000
Net Income	1 255 000	627 000	1 176 000	489 000
Total Assets	3 505 000	2 111 000	3 530 000	2 259 000
Total Equity	4 228 000	2 796 000	2 785 000	1 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 036 000	4 236 000	4 169 000	4 009 000
Expenditure	3 426 000	3 431 000	2 661 000	3 383 000
Operating Profit	1 610 000	805 000	1 509 000	627 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	1 609 000	804 000	1 508 000	627 000
Tax	354 000	177 000	332 000	138 000
Net Income	1 255 000	627 000	1 176 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	0	0
Total Current Assets	3 496 000	2 111 000	3 530 000	2 259 000
Total Assets	3 505 000	2 111 000	3 530 000	2 259 000
Total Retained Equity	4 198 000	2 766 000	2 755 000	1 579 000
Total Equity	4 228 000	2 796 000	2 785 000	1 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−723 000	−685 000	744 000	650 000
Total Equity and Debt	3 505 000	2 111 000	3 530 000	2 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 938 000	4 236 000	4 169 000	4 009 000
Other Income	97 000	0	0	0
Revenue	5 036 000	4 236 000	4 169 000	4 009 000
Cost of Goods Sold	1 605 000	1 302 000	1 172 000	1 190 000
Salary Costs	1 462 000	1 830 000	1 211 000	1 889 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 426 000	3 431 000	2 661 000	3 383 000
Operating Profit	1 610 000	805 000	1 509 000	627 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	1 255 000	627 000	1 176 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	9 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 849 000	1 204 000	2 361 000	1 224 000
Total Current Assets	3 496 000	2 111 000	3 530 000	2 259 000
Total Assets	3 505 000	2 111 000	3 530 000	2 259 000
Total Equity	4 228 000	2 796 000	2 785 000	1 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	35 000	21 000	35 000
Unpaid Taxes	270 000	311 000	307 000	471 000
Dividends	0	0	0	0
Other Current Debt	228 000	392 000	484 000	406 000
Total Current Debt	−723 000	−685 000	744 000	650 000
Total Equity and Debt	3 505 000	2 111 000	3 530 000	2 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,68 %	22,42 %	42,23 %	30,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,97 %	19 %	36,2 %	15,64 %
Current Ratio	−4,84	−3,08	4,74	3,48
Quick Ratio	−4,84	−3,08	4,74	3,48
Equity Ratio	1,21	1,32	0,79	0,71
Gross Profit Margin	68,13 %	69,26 %	71,89 %	70,32 %