SLOGEN CONSULTING AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

−11,11 %

Current Ratio

−19,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	442 000
Net Income	−9 000	−12 000	−25 000	−74 000
Total Assets	77 000	139 000	104 000	133 000
Total Equity	81 000	90 000	102 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	442 000
Expenditure	9 000	12 000	25 000	517 000
Operating Profit	−9 000	−12 000	−25 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−12 000	−25 000	−75 000
Tax	0	0	0	−1 000
Net Income	−9 000	−12 000	−25 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	77 000	139 000	104 000	133 000
Total Assets	77 000	139 000	104 000	133 000
Total Retained Equity	−19 000	−10 000	2 000	27 000
Total Equity	81 000	90 000	102 000	127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−4 000	49 000	2 000	6 000
Total Equity and Debt	77 000	139 000	104 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	442 000
Other Income	0	0	0	0
Revenue	0	0	0	442 000
Cost of Goods Sold	0	0	0	318 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	25 000	517 000
Operating Profit	−9 000	−12 000	−25 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−12 000	−25 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	51 000	68 000	96 000
Total Current Assets	77 000	139 000	104 000	133 000
Total Assets	77 000	139 000	104 000	133 000
Total Equity	81 000	90 000	102 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	−4 000	2 000	6 000
Unpaid Taxes	0	53 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−4 000	49 000	2 000	6 000
Total Equity and Debt	77 000	139 000	104 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,11 %	−13,33 %	−24,51 %	−58,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−16,97 %
Current Ratio	−19,25	2,84	52	22,17
Quick Ratio	−19,25	2,84	52	22,17
Equity Ratio	1,05	0,65	0,98	0,95
Gross Profit Margin	-	-	-	28,05 %