RULLPACK NORGE AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

0,82 %

Current Ratio

61,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	85 000	646 000	1 467 000
Net Income	2 000	26 000	1 000	50 000
Total Assets	247 000	255 000	252 000	435 000
Total Equity	243 000	241 000	216 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	85 000	646 000	1 467 000
Expenditure	26 000	52 000	643 000	1 397 000
Operating Profit	2 000	33 000	3 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	33 000	3 000	71 000
Tax	0	7 000	2 000	21 000
Net Income	2 000	26 000	1 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	247 000	255 000	252 000	435 000
Total Assets	247 000	255 000	252 000	435 000
Total Retained Equity	183 000	181 000	156 000	155 000
Total Equity	243 000	241 000	216 000	215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	14 000	37 000	220 000
Total Equity and Debt	247 000	255 000	252 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	85 000	646 000	1 467 000
Other Income	0	0	0	0
Revenue	28 000	85 000	646 000	1 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	425 000	813 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	52 000	643 000	1 397 000
Operating Profit	2 000	33 000	3 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	26 000	1 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	31 000	111 000	96 000
Total Current Assets	247 000	255 000	252 000	435 000
Total Assets	247 000	255 000	252 000	435 000
Total Equity	243 000	241 000	216 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	7 000	5 000	18 000
Unpaid Taxes	0	0	0	56 000
Dividends	0	0	0	0
Other Current Debt	0	0	30 000	125 000
Total Current Debt	4 000	14 000	37 000	220 000
Total Equity and Debt	247 000	255 000	252 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	10,79 %	0,46 %	23,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,14 %	38,82 %	0,46 %	4,84 %
Current Ratio	61,75	18,21	6,81	1,98
Quick Ratio	61,75	18,21	6,81	1,98
Equity Ratio	0,98	0,95	0,86	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %