BOLIG AS

6419 MOLDE

Finances

Return on Equity

26,16 %

Current Ratio

15,6

Debt-to-Equity Ratio

32,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	10 602 000	4 807 000	1 070 000
Net Income	130 000	4 219 000	2 502 000	211 000
Total Assets	16 637 000	27 128 000	26 247 000	15 828 000
Total Equity	497 000	5 523 000	6 410 000	4 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	10 602 000	4 807 000	1 070 000
Expenditure	304 000	569 000	394 000	422 000
Operating Profit	709 000	2 579 000	1 042 000	648 000
Financial Income	0	2 500 000	2 005 000	8 000
Financial Costs	535 000	354 000	387 000	386 000
Financial Balance	−535 000	2 146 000	1 618 000	−378 000
Earnings Before Tax	174 000	4 725 000	2 660 000	271 000
Tax	44 000	506 000	158 000	60 000
Net Income	130 000	4 219 000	2 502 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 170 000	26 940 000	26 188 000	15 689 000
Total Current Assets	468 000	188 000	60 000	140 000
Total Assets	16 637 000	27 128 000	26 247 000	15 828 000
Total Retained Equity	397 000	5 423 000	6 310 000	3 972 000
Total Equity	497 000	5 523 000	6 410 000	4 072 000
Total Long-Term Debt	16 110 000	16 110 000	19 500 000	11 608 000
Total Current Debt	30 000	5 495 000	337 000	149 000
Total Equity and Debt	16 637 000	27 128 000	26 247 000	15 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	9 640 000	3 865 000	96 000
Other Income	944 000	962 000	942 000	974 000
Revenue	1 013 000	10 602 000	4 807 000	1 070 000
Cost of Goods Sold	0	3 000	3 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	304 000	569 000	394 000	422 000
Operating Profit	709 000	2 579 000	1 042 000	648 000
Financial Income	0	2 500 000	2 005 000	8 000
Financial Costs	535 000	354 000	387 000	386 000
Financial Balance	−535 000	2 146 000	1 618 000	−378 000
Dividends	5 000 000	5 000 000	0	0
Net Income	130 000	4 219 000	2 502 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 895 000	10 895 000	15 998 000	12 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 895 000	10 895 000	15 998 000	12 299 000
Total Fiancial Fixed Assets	5 275 000	16 045 000	10 190 000	3 390 000
Total Fixed Assets	16 170 000	26 940 000	26 188 000	15 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	157 000	24 000	132 000
Total Current Assets	468 000	188 000	60 000	140 000
Total Assets	16 637 000	27 128 000	26 247 000	15 828 000
Total Equity	497 000	5 523 000	6 410 000	4 072 000
Short-Term Group Debt	0	0	210 000	0
Total Long-Term Debt	16 110 000	16 110 000	19 500 000	11 608 000
Creditors	1 000	0	0	24 000
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	5 000 000	0	0
Other Current Debt	29 000	19 000	16 000	65 000
Total Current Debt	30 000	5 495 000	337 000	149 000
Total Equity and Debt	16 637 000	27 128 000	26 247 000	15 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,16 %	76,39 %	39,03 %	5,18 %
Debt-to-Equity Ratio	32,41	2,92	3,04	2,85
Operating Profit Margin	69,99 %	24,33 %	21,68 %	60,56 %
Current Ratio	15,6	0,03	0,18	0,94
Quick Ratio	15,6	0,03	0,18	0,94
Equity Ratio	0,03	0,2	0,24	0,26
Gross Profit Margin	100 %	99,97 %	99,94 %	100 %