WIIK AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

26,84 %

Current Ratio

7,86

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	341 000	0	0	468 000
Net Income	124 000	−47 000	−158 000	168 000
Total Assets	558 000	341 000	379 000	636 000
Total Equity	462 000	337 000	374 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	341 000	0	0	468 000
Expenditure	223 000	82 000	158 000	258 000
Operating Profit	119 000	−82 000	−158 000	210 000
Financial Income	18 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	18 000	0	1 000	1 000
Earnings Before Tax	136 000	−82 000	−158 000	210 000
Tax	12 000	−35 000	0	42 000
Net Income	124 000	−47 000	−158 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	558 000	341 000	379 000	636 000
Total Assets	558 000	341 000	379 000	636 000
Total Retained Equity	432 000	307 000	344 000	475 000
Total Equity	462 000	337 000	374 000	505 000
Total Long-Term Debt	25 000	3 000	0	0
Total Current Debt	71 000	1 000	5 000	131 000
Total Equity and Debt	558 000	341 000	379 000	636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	341 000	0	0	468 000
Other Income	0	0	0	0
Revenue	341 000	0	0	468 000
Cost of Goods Sold	85 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	82 000	158 000	258 000
Operating Profit	119 000	−82 000	−158 000	210 000
Financial Income	18 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	18 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	124 000	−47 000	−158 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	340 000	377 000	609 000
Total Current Assets	558 000	341 000	379 000	636 000
Total Assets	558 000	341 000	379 000	636 000
Total Equity	462 000	337 000	374 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	3 000	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	59 000	0	0	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	42 000
Total Current Debt	71 000	1 000	5 000	131 000
Total Equity and Debt	558 000	341 000	379 000	636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,84 %	−13,95 %	−42,25 %	33,27 %
Debt-to-Equity Ratio	0,05	0,01	0	0
Operating Profit Margin	34,9 %	-	-	44,87 %
Current Ratio	7,86	341	75,8	4,85
Quick Ratio	7,86	341	75,8	4,85
Equity Ratio	0,83	0,99	0,99	0,79
Gross Profit Margin	75,07 %	-	-	100 %