ADVOKAT CAMILLA KVAKSRUD AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

3,3 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 238 000	1 246 000	1 952 000	655 000
Net Income	22 000	96 000	322 000	23 000
Total Assets	1 148 000	1 038 000	1 281 000	669 000
Total Equity	666 000	644 000	647 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 238 000	1 246 000	1 952 000	655 000
Expenditure	1 209 000	1 126 000	1 545 000	624 000
Operating Profit	28 000	120 000	407 000	31 000
Financial Income	1 000	6 000	7 000	3 000
Financial Costs	1 000	2 000	1 000	4 000
Financial Balance	0	4 000	6 000	−1 000
Earnings Before Tax	28 000	125 000	412 000	30 000
Tax	6 000	28 000	90 000	7 000
Net Income	22 000	96 000	322 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	171 000	184 000	120 000
Total Current Assets	989 000	868 000	1 097 000	549 000
Total Assets	1 148 000	1 038 000	1 281 000	669 000
Total Retained Equity	581 000	559 000	563 000	241 000
Total Equity	666 000	644 000	647 000	526 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	483 000	395 000	633 000	141 000
Total Equity and Debt	1 148 000	1 038 000	1 281 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 238 000	1 188 000	1 952 000	612 000
Other Income	0	58 000	0	43 000
Revenue	1 238 000	1 246 000	1 952 000	655 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	737 000	695 000	989 000	262 000
Depreciation	13 000	14 000	14 000	12 000
Impairment	0	0	0	0
Expenditure	1 209 000	1 126 000	1 545 000	624 000
Operating Profit	28 000	120 000	407 000	31 000
Financial Income	1 000	6 000	7 000	3 000
Financial Costs	1 000	2 000	1 000	4 000
Financial Balance	0	4 000	6 000	−1 000
Dividends	0	100 000	0	0
Net Income	22 000	96 000	322 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	15 000	29 000	42 000
Total Tangible Assets	2 000	15 000	29 000	42 000
Total Fiancial Fixed Assets	156 000	156 000	156 000	78 000
Total Fixed Assets	160 000	171 000	184 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	774 000	596 000	417 000
Total Current Assets	989 000	868 000	1 097 000	549 000
Total Assets	1 148 000	1 038 000	1 281 000	669 000
Total Equity	666 000	644 000	647 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	146 000	89 000	122 000	37 000
Unpaid Taxes	185 000	88 000	230 000	77 000
Dividends	0	100 000	0	0
Other Current Debt	143 000	89 000	189 000	21 000
Total Current Debt	483 000	395 000	633 000	141 000
Total Equity and Debt	1 148 000	1 038 000	1 281 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,3 %	14,91 %	49,77 %	4,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,26 %	9,63 %	20,85 %	4,73 %
Current Ratio	2,05	2,2	1,73	3,89
Quick Ratio	2,05	2,2	1,73	3,89
Equity Ratio	0,58	0,62	0,51	0,79
Gross Profit Margin	100 %	100 %	100 %	97,56 %