company

EL-MARK AS

1530 MOSS

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

8,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	2 723 000	3 878 000	3 709 000
Net Income	25 000	373 000	771 000	553 000
Total Assets	3 214 000	3 354 000	3 226 000	2 599 000
Total Equity	2 838 000	2 812 000	2 640 000	1 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	2 723 000	3 878 000	3 709 000
Expenditure	806 000	2 414 000	2 807 000	3 024 000
Operating Profit	−22 000	309 000	1 071 000	684 000
Financial Income	64 000	132 000	2 000	19 000
Financial Costs	21 000	0	66 000	0
Financial Balance	43 000	132 000	−64 000	19 000
Earnings Before Tax	21 000	441 000	1 007 000	703 000
Tax	−5 000	68 000	236 000	151 000
Net Income	25 000	373 000	771 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	18 000	17 000	836 000
Total Current Assets	3 209 000	3 336 000	3 209 000	1 764 000
Total Assets	3 214 000	3 354 000	3 226 000	2 599 000
Total Retained Equity	2 808 000	2 782 000	2 610 000	1 839 000
Total Equity	2 838 000	2 812 000	2 640 000	1 869 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	541 000	586 000	730 000
Total Equity and Debt	3 214 000	3 354 000	3 226 000	2 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	2 723 000	3 878 000	3 709 000
Other Income	0	0	0	0
Revenue	784 000	2 723 000	3 878 000	3 709 000
Cost of Goods Sold	0	187 000	175 000	8 000
Salary Costs	672 000	1 868 000	2 355 000	2 674 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	806 000	2 414 000	2 807 000	3 024 000
Operating Profit	−22 000	309 000	1 071 000	684 000
Financial Income	64 000	132 000	2 000	19 000
Financial Costs	21 000	0	66 000	0
Financial Balance	43 000	132 000	−64 000	19 000
Dividends	0	200 000	0	0
Net Income	25 000	373 000	771 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	18 000	17 000	836 000
Total Fixed Assets	5 000	18 000	17 000	836 000
Stock	0	0	0	0
Total Investments	1 924 000	1 482 000	0	0
Cash, Bank	1 127 000	1 806 000	3 167 000	1 375 000
Total Current Assets	3 209 000	3 336 000	3 209 000	1 764 000
Total Assets	3 214 000	3 354 000	3 226 000	2 599 000
Total Equity	2 838 000	2 812 000	2 640 000	1 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	5 000	5 000
Unpaid Taxes	175 000	221 000	168 000	363 000
Dividends	0	200 000	0	0
Other Current Debt	197 000	247 000	178 000	212 000
Total Current Debt	377 000	541 000	586 000	730 000
Total Equity and Debt	3 214 000	3 354 000	3 226 000	2 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	13,26 %	29,2 %	29,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,81 %	11,35 %	27,62 %	18,44 %
Current Ratio	8,51	6,17	5,48	2,42
Quick Ratio	8,51	6,17	5,48	2,42
Equity Ratio	0,88	0,84	0,82	0,72
Gross Profit Margin	100 %	93,13 %	95,49 %	99,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English