BESSFIELD EIENDOM AS

4950 RISØR

Finances

Share Ownership

Return on Equity

372,15 %

Current Ratio

11,92

Debt-to-Equity Ratio

−2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	453 000	91 000	120 000
Net Income	−294 000	172 000	25 000	70 000
Total Assets	143 000	494 000	472 000	424 000
Total Equity	−79 000	215 000	43 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	453 000	91 000	120 000
Expenditure	2 258 000	232 000	60 000	50 000
Operating Profit	−293 000	221 000	31 000	70 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	−294 000	220 000	30 000	70 000
Tax	0	48 000	5 000	0
Net Income	−294 000	172 000	25 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	475 000	472 000	375 000
Total Current Assets	143 000	19 000	0	49 000
Total Assets	143 000	494 000	472 000	424 000
Total Retained Equity	−104 000	190 000	19 000	−6 000
Total Equity	−79 000	215 000	43 000	19 000
Total Long-Term Debt	211 000	211 000	348 000	362 000
Total Current Debt	12 000	68 000	81 000	43 000
Total Equity and Debt	143 000	494 000	472 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 965 000	453 000	91 000	120 000
Other Income	0	0	0	0
Revenue	1 965 000	453 000	91 000	120 000
Cost of Goods Sold	2 166 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 258 000	232 000	60 000	50 000
Operating Profit	−293 000	221 000	31 000	70 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−294 000	172 000	25 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	475 000	472 000	375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	475 000	472 000	375 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	475 000	472 000	375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	0	0	35 000
Total Current Assets	143 000	19 000	0	49 000
Total Assets	143 000	494 000	472 000	424 000
Total Equity	−79 000	215 000	43 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	211 000	348 000	362 000
Creditors	0	0	7 000	33 000
Unpaid Taxes	12 000	15 000	2 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	68 000	81 000	43 000
Total Equity and Debt	143 000	494 000	472 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	372,15 %	80 %	58,14 %	368,42 %
Debt-to-Equity Ratio	−2,67	0,98	8,09	19,05
Operating Profit Margin	−14,91 %	48,79 %	34,07 %	58,33 %
Current Ratio	11,92	0,28	0	1,14
Quick Ratio	11,92	0,28	0	1,14
Equity Ratio	−0,55	0,44	0,09	0,04
Gross Profit Margin	−10,23 %	100 %	100 %	100 %