FIELDAQ AS

4050 SOLA

Finances

Share Ownership

Return on Equity

55,8 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 066 000	9 167 000	2 830 000	6 797 000
Net Income	4 241 000	933 000	189 000	3 141 000
Total Assets	12 966 000	7 717 000	5 829 000	4 581 000
Total Equity	7 601 000	3 560 000	3 227 000	3 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 066 000	9 167 000	2 830 000	6 797 000
Expenditure	17 967 000	8 108 000	2 450 000	4 181 000
Operating Profit	5 099 000	1 059 000	363 000	3 919 000
Financial Income	856 000	217 000	67 000	100 000
Financial Costs	205 000	148 000	134 000	57 000
Financial Balance	651 000	69 000	−67 000	43 000
Earnings Before Tax	5 750 000	1 128 000	297 000	3 963 000
Tax	1 508 000	195 000	108 000	821 000
Net Income	4 241 000	933 000	189 000	3 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	84 000
Total Current Assets	12 966 000	7 717 000	5 829 000	4 497 000
Total Assets	12 966 000	7 717 000	5 829 000	4 581 000
Total Retained Equity	7 461 000	3 420 000	3 087 000	2 912 000
Total Equity	7 601 000	3 560 000	3 227 000	3 052 000
Total Long-Term Debt	1 900 000	2 000 000	2 000 000	506 000
Total Current Debt	3 465 000	2 157 000	602 000	1 023 000
Total Equity and Debt	12 966 000	7 717 000	5 829 000	4 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 806 000	8 920 000	3 169 000	6 797 000
Other Income	260 000	247 000	−339 000	0
Revenue	23 066 000	9 167 000	2 830 000	6 797 000
Cost of Goods Sold	14 435 000	6 012 000	887 000	3 500 000
Salary Costs	2 024 000	1 239 000	875 000	339 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 967 000	8 108 000	2 450 000	4 181 000
Operating Profit	5 099 000	1 059 000	363 000	3 919 000
Financial Income	856 000	217 000	67 000	100 000
Financial Costs	205 000	148 000	134 000	57 000
Financial Balance	651 000	69 000	−67 000	43 000
Dividends	0	0	0	0
Net Income	4 241 000	933 000	189 000	3 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	84 000
Total Tangible Assets	0	0	0	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	84 000
Stock	668 000	3 506 000	1 298 000	1 314 000
Total Investments	0	0	0	0
Cash, Bank	8 104 000	1 606 000	3 273 000	2 182 000
Total Current Assets	12 966 000	7 717 000	5 829 000	4 497 000
Total Assets	12 966 000	7 717 000	5 829 000	4 581 000
Total Equity	7 601 000	3 560 000	3 227 000	3 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 900 000	2 000 000	2 000 000	506 000
Creditors	517 000	755 000	25 000	141 000
Unpaid Taxes	106 000	68 000	94 000	33 000
Dividends	0	0	0	0
Other Current Debt	1 594 000	1 335 000	482 000	27 000
Total Current Debt	3 465 000	2 157 000	602 000	1 023 000
Total Equity and Debt	12 966 000	7 717 000	5 829 000	4 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,8 %	26,21 %	5,86 %	102,92 %
Debt-to-Equity Ratio	0,25	0,56	0,62	0,17
Operating Profit Margin	22,11 %	11,55 %	12,83 %	57,66 %
Current Ratio	3,74	3,58	9,68	4,4
Quick Ratio	4,64	−5,72	−8,38	−15,45
Equity Ratio	0,59	0,46	0,55	0,67
Gross Profit Margin	37,42 %	34,42 %	68,66 %	48,51 %