ERLEND OLDEN EIENDOM AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

−297,59 %

Current Ratio

24,75

Debt-to-Equity Ratio

153,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 296 000	900 000	900 000	890 000
Net Income	−247 000	−219 000	−54 000	−83 000
Total Assets	12 850 000	9 831 000	7 247 000	7 894 000
Total Equity	83 000	56 000	109 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 296 000	900 000	900 000	890 000
Expenditure	926 000	721 000	507 000	499 000
Operating Profit	369 000	179 000	392 000	391 000
Financial Income	1 000	2 000	6 000	8 000
Financial Costs	694 000	447 000	434 000	493 000
Financial Balance	−693 000	−445 000	−428 000	−485 000
Earnings Before Tax	−324 000	−266 000	−36 000	−94 000
Tax	−77 000	−47 000	18 000	−11 000
Net Income	−247 000	−219 000	−54 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 454 000	9 125 000	6 568 000	6 964 000
Total Current Assets	396 000	706 000	679 000	930 000
Total Assets	12 850 000	9 831 000	7 247 000	7 894 000
Total Retained Equity	53 000	26 000	79 000	133 000
Total Equity	83 000	56 000	109 000	163 000
Total Long-Term Debt	12 752 000	9 759 000	7 119 000	7 687 000
Total Current Debt	16 000	17 000	19 000	45 000
Total Equity and Debt	12 850 000	9 831 000	7 247 000	7 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 296 000	900 000	900 000	890 000
Revenue	1 296 000	900 000	900 000	890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	0
Depreciation	674 000	519 000	396 000	396 000
Impairment	0	0	0	0
Expenditure	926 000	721 000	507 000	499 000
Operating Profit	369 000	179 000	392 000	391 000
Financial Income	1 000	2 000	6 000	8 000
Financial Costs	694 000	447 000	434 000	493 000
Financial Balance	−693 000	−445 000	−428 000	−485 000
Dividends	0	0	0	0
Net Income	−247 000	−219 000	−54 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 314 000	9 125 000	6 568 000	6 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	140 000	0	0	0
Total Tangible Assets	12 454 000	9 125 000	6 568 000	6 964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 454 000	9 125 000	6 568 000	6 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	494 000	679 000	730 000
Total Current Assets	396 000	706 000	679 000	930 000
Total Assets	12 850 000	9 831 000	7 247 000	7 894 000
Total Equity	83 000	56 000	109 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 752 000	9 759 000	7 119 000	7 687 000
Creditors	11 000	16 000	0	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	1 000	1 000
Total Current Debt	16 000	17 000	19 000	45 000
Total Equity and Debt	12 850 000	9 831 000	7 247 000	7 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−297,59 %	−391,07 %	−49,54 %	−50,92 %
Debt-to-Equity Ratio	153,64	174,27	65,31	47,16
Operating Profit Margin	28,47 %	19,89 %	43,56 %	43,93 %
Current Ratio	24,75	41,53	35,74	20,67
Quick Ratio	24,75	41,53	35,74	20,67
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %