company

MOPO3KO AS

3919 PORSGRUNN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

62,19 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	50 000	0	0
Net Income	176 000	582 000	289 000	−1 000
Total Assets	283 000	107 000	300 000	18 000
Total Equity	283 000	107 000	300 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	50 000	0	0
Expenditure	66 000	7 000	11 000	1 000
Operating Profit	34 000	43 000	−11 000	−1 000
Financial Income	150 000	539 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	150 000	539 000	300 000	0
Earnings Before Tax	184 000	582 000	289 000	−1 000
Tax	8 000	0	0	0
Net Income	176 000	582 000	289 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	293 000	10 000
Total Current Assets	268 000	92 000	7 000	8 000
Total Assets	283 000	107 000	300 000	18 000
Total Retained Equity	253 000	77 000	270 000	−20 000
Total Equity	283 000	107 000	300 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	8 000
Total Equity and Debt	283 000	107 000	300 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	50 000	0	0
Other Income	0	0	0	0
Revenue	100 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	7 000	11 000	1 000
Operating Profit	34 000	43 000	−11 000	−1 000
Financial Income	150 000	539 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	150 000	539 000	300 000	0
Dividends	0	775 000	0	0
Net Income	176 000	582 000	289 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	293 000	10 000
Total Fixed Assets	15 000	15 000	293 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	92 000	7 000	3 000
Total Current Assets	268 000	92 000	7 000	8 000
Total Assets	283 000	107 000	300 000	18 000
Total Equity	283 000	107 000	300 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	775 000	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	0	0	0	8 000
Total Equity and Debt	283 000	107 000	300 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,19 %	543,93 %	96,33 %	−10 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34 %	86 %	-	-
Current Ratio	-	-	-	1
Quick Ratio	-	-	-	1
Equity Ratio	1	1	1	0,56
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English