company

ENVIG AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

700 %

Current Ratio

1,59

Debt-to-Equity Ratio

4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	95 000	42 000	30 000
Net Income	42 000	11 000	−22 000	−27 000
Total Assets	58 000	8 000	17 000	9 000
Total Equity	6 000	−37 000	−48 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	218 000	95 000	42 000	30 000
Expenditure	168 000	84 000	64 000	58 000
Operating Profit	49 000	11 000	−22 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	11 000	−22 000	−27 000
Tax	7 000	0	0	0
Net Income	42 000	11 000	−22 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	0
Total Current Assets	43 000	8 000	17 000	9 000
Total Assets	58 000	8 000	17 000	9 000
Total Retained Equity	−24 000	−61 000	−72 000	−50 000
Total Equity	6 000	−37 000	−48 000	−26 000
Total Long-Term Debt	25 000	25 000	45 000	15 000
Total Current Debt	27 000	20 000	20 000	20 000
Total Equity and Debt	58 000	8 000	17 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	95 000	40 000	30 000
Other Income	0	1 000	2 000	0
Revenue	218 000	95 000	42 000	30 000
Cost of Goods Sold	24 000	0	35 000	3 000
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	84 000	64 000	58 000
Operating Profit	49 000	11 000	−22 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	11 000	−22 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	15 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	2 000	13 000	6 000
Total Current Assets	43 000	8 000	17 000	9 000
Total Assets	58 000	8 000	17 000	9 000
Total Equity	6 000	−37 000	−48 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	25 000	45 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	27 000	20 000	20 000	20 000
Total Equity and Debt	58 000	8 000	17 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	700 %	−29,73 %	45,83 %	103,85 %
Debt-to-Equity Ratio	4,17	−0,68	−0,94	−0,58
Operating Profit Margin	22,48 %	11,58 %	−52,38 %	−90 %
Current Ratio	1,59	0,4	0,85	0,45
Quick Ratio	1,59	0,4	0,85	0,45
Equity Ratio	0,1	−4,63	−2,82	−2,89
Gross Profit Margin	88,99 %	100 %	16,67 %	90 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English