HOV EIENDOM 1 AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

−220 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	49 000	28 000	145 000
Net Income	−66 000	0	−272 000	−149 000
Total Assets	1 320 000	1 309 000	1 334 000	2 544 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	49 000	28 000	145 000
Expenditure	134 000	84 000	332 000	272 000
Operating Profit	−84 000	−36 000	−303 000	−127 000
Financial Income	0	36 000	0	0
Financial Costs	0	0	46 000	65 000
Financial Balance	0	36 000	−46 000	−65 000
Earnings Before Tax	−84 000	0	−349 000	−191 000
Tax	−19 000	0	−77 000	−42 000
Net Income	−66 000	0	−272 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	16 000	2 272 000
Total Current Assets	1 304 000	1 292 000	1 318 000	272 000
Total Assets	1 320 000	1 309 000	1 334 000	2 544 000
Total Retained Equity	−564 000	−498 000	−498 000	−226 000
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	1 426 000
Total Current Debt	1 290 000	1 279 000	1 304 000	1 089 000
Total Equity and Debt	1 320 000	1 309 000	1 334 000	2 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	0
Other Income	50 000	49 000	24 000	145 000
Revenue	50 000	49 000	28 000	145 000
Cost of Goods Sold	5 000	0	41 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	84 000	332 000	272 000
Operating Profit	−84 000	−36 000	−303 000	−127 000
Financial Income	0	36 000	0	0
Financial Costs	0	0	46 000	65 000
Financial Balance	0	36 000	−46 000	−65 000
Dividends	0	0	0	0
Net Income	−66 000	0	−272 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	16 000
Total Tangible Assets	16 000	16 000	16 000	2 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	16 000	16 000	2 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	196 000	253 000	11 000
Total Current Assets	1 304 000	1 292 000	1 318 000	272 000
Total Assets	1 320 000	1 309 000	1 334 000	2 544 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	1 269 000	1 269 000	1 273 000	1 051 000
Total Long-Term Debt	0	0	0	1 426 000
Creditors	5 000	3 000	16 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	16 000	27 000
Total Current Debt	1 290 000	1 279 000	1 304 000	1 089 000
Total Equity and Debt	1 320 000	1 309 000	1 334 000	2 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−220 %	0 %	−906,67 %	−496,67 %
Debt-to-Equity Ratio	0	0	0	47,53
Operating Profit Margin	−168 %	−73,47 %	−1 082,14 %	−87,59 %
Current Ratio	1,01	1,01	1,01	0,25
Quick Ratio	1,01	1,01	1,01	0,25
Equity Ratio	0,02	0,02	0,02	0,01
Gross Profit Margin	90 %	100 %	−46,43 %	100 %