DG MALER OG HANDVERK AS

6977 BYGSTAD

Finances

Share Ownership

Return on Equity

39,86 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 969 000	5 956 000	5 087 000	2 324 000
Net Income	1 404 000	815 000	1 015 000	279 000
Total Assets	6 831 000	4 234 000	3 215 000	1 259 000
Total Equity	3 522 000	2 118 000	1 703 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 969 000	5 956 000	5 087 000	2 324 000
Expenditure	8 163 000	4 969 000	3 791 000	1 966 000
Operating Profit	1 805 000	1 050 000	1 305 000	359 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	3 000	1 000
Financial Balance	−5 000	−5 000	−3 000	−1 000
Earnings Before Tax	1 800 000	1 045 000	1 302 000	358 000
Tax	396 000	230 000	287 000	79 000
Net Income	1 404 000	815 000	1 015 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	898 000	325 000	255 000	178 000
Total Current Assets	5 933 000	3 908 000	2 960 000	1 081 000
Total Assets	6 831 000	4 234 000	3 215 000	1 259 000
Total Retained Equity	3 502 000	2 098 000	1 683 000	667 000
Total Equity	3 522 000	2 118 000	1 703 000	687 000
Total Long-Term Debt	75 000	10 000	44 000	0
Total Current Debt	3 234 000	2 105 000	1 469 000	571 000
Total Equity and Debt	6 831 000	4 234 000	3 215 000	1 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 223 000	5 701 000	5 087 000	2 324 000
Other Income	−255 000	255 000	0	0
Revenue	9 969 000	5 956 000	5 087 000	2 324 000
Cost of Goods Sold	1 678 000	1 514 000	937 000	506 000
Salary Costs	4 463 000	2 431 000	2 088 000	929 000
Depreciation	157 000	103 000	74 000	42 000
Impairment	0	0	0	0
Expenditure	8 163 000	4 969 000	3 791 000	1 966 000
Operating Profit	1 805 000	1 050 000	1 305 000	359 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	3 000	1 000
Financial Balance	−5 000	−5 000	−3 000	−1 000
Dividends	0	400 000	0	0
Net Income	1 404 000	815 000	1 015 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	175 000	24 000	15 000	4 000
Real Eastate	60 000	0	0	0
Machinery and Plant Facilities	664 000	301 000	240 000	174 000
Fixtures	0	0	0	0
Total Tangible Assets	723 000	301 000	240 000	174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	898 000	325 000	255 000	178 000
Stock	71 000	72 000	9 000	0
Total Investments	0	0	0	0
Cash, Bank	654 000	1 499 000	704 000	348 000
Total Current Assets	5 933 000	3 908 000	2 960 000	1 081 000
Total Assets	6 831 000	4 234 000	3 215 000	1 259 000
Total Equity	3 522 000	2 118 000	1 703 000	687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	10 000	44 000	0
Creditors	221 000	111 000	90 000	83 000
Unpaid Taxes	1 354 000	931 000	791 000	224 000
Dividends	0	400 000	0	0
Other Current Debt	1 113 000	425 000	290 000	176 000
Total Current Debt	3 234 000	2 105 000	1 469 000	571 000
Total Equity and Debt	6 831 000	4 234 000	3 215 000	1 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,86 %	38,48 %	59,6 %	40,61 %
Debt-to-Equity Ratio	0,02	0	0,03	0
Operating Profit Margin	18,11 %	17,63 %	25,65 %	15,45 %
Current Ratio	1,83	1,86	2,01	1,89
Quick Ratio	1,88	1,92	2,03	1,89
Equity Ratio	0,52	0,5	0,53	0,55
Gross Profit Margin	83,17 %	74,58 %	81,58 %	78,23 %