FÅVANG UTVIKLING AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

32,32 %

Current Ratio

6,94

Debt-to-Equity Ratio

−102,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−32 000	−30 000	−44 000	−31 000
Total Assets	10 037 000	9 942 000	9 043 000	7 328 000
Total Equity	−99 000	−66 000	−37 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	30 000	44 000	32 000
Operating Profit	−32 000	−30 000	−44 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−32 000	−30 000	−44 000	−31 000
Tax	0	0	0	0
Net Income	−32 000	−30 000	−44 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 787 000	9 750 000	8 230 000	7 163 000
Total Current Assets	250 000	193 000	813 000	165 000
Total Assets	10 037 000	9 942 000	9 043 000	7 328 000
Total Retained Equity	−204 000	−171 000	−142 000	−98 000
Total Equity	−99 000	−66 000	−37 000	7 000
Total Long-Term Debt	10 100 000	10 000 000	9 000 000	0
Total Current Debt	36 000	9 000	80 000	7 321 000
Total Equity and Debt	10 037 000	9 942 000	9 043 000	7 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	30 000	44 000	32 000
Operating Profit	−32 000	−30 000	−44 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	−30 000	−44 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 787 000	9 750 000	8 230 000	7 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 787 000	9 750 000	8 230 000	7 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 787 000	9 750 000	8 230 000	7 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	193 000	813 000	165 000
Total Current Assets	250 000	193 000	813 000	165 000
Total Assets	10 037 000	9 942 000	9 043 000	7 328 000
Total Equity	−99 000	−66 000	−37 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 100 000	10 000 000	9 000 000	0
Creditors	36 000	9 000	80 000	475 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 846 000
Total Current Debt	36 000	9 000	80 000	7 321 000
Total Equity and Debt	10 037 000	9 942 000	9 043 000	7 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,32 %	45,45 %	118,92 %	−442,86 %
Debt-to-Equity Ratio	−102,02	−151,52	−243,24	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,94	21,44	10,16	0,02
Quick Ratio	6,94	21,44	10,16	0,02
Equity Ratio	−0,01	−0,01	−0	0
Gross Profit Margin	-	-	-	-